Proposed Provision: B3.3. Beginning with those newly eligible for OASDI benefits in 2017, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009; (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32 percent to 20 percent; and (4) lowers the factor above the upper bend point from 15 percent to 10 percent.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | Present Law | Provision | 
    
    
      | 2016 | 303 | 303 | 
| 2017 | 293 | 293 | 
| 2018 | 277 | 277 | 
| 2019 | 262 | 262 | 
| 2020 | 246 | 246 | 
| 2021 | 231 | 232 | 
| 2022 | 216 | 216 | 
| 2023 | 200 | 201 | 
| 2024 | 183 | 184 | 
| 2025 | 165 | 167 | 
| 2026 | 149 | 151 | 
| 2027 | 132 | 135 | 
| 2028 | 115 | 118 | 
| 2029 | 98 | 102 | 
| 2030 | 81 | 86 | 
| 2031 | 64 | 69 | 
| 2032 | 46 | 52 | 
| 2033 | 27 | 35 | 
| 2034 | 8 | 17 | 
| 2035 | -11 | -2 | 
| 2036 | -30 | -20 | 
| 2037 | -50 | -39 | 
| 2038 | -71 | -58 | 
| 2039 | -91 | -78 | 
| 2040 | -112 | -97 | 
| 2041 | -133 | -117 | 
| 2042 | -154 | -137 | 
| 2043 | -176 | -157 | 
| 2044 | -197 | -177 | 
| 2045 | -218 | -197 | 
| 2046 | -240 | -217 | 
| 2047 | -262 | -237 | 
| 2048 | -283 | -257 | 
| 2049 | -305 | -278 | 
| 2050 | -327 | -298 | 
| 2051 | -349 | -319 | 
| 2052 | -371 | -339 | 
| 2053 | -393 | -359 | 
| 2054 | -415 | -380 | 
| 2055 | -437 | -401 | 
| 2056 | -460 | -422 | 
| 2057 | -482 | -443 | 
| 2058 | -506 | -465 | 
| 2059 | -529 | -487 | 
| 2060 | -553 | -509 | 
| 2061 | -578 | -532 | 
| 2062 | -603 | -555 | 
| 2063 | -628 | -579 | 
| 2064 | -654 | -603 | 
| 2065 | -680 | -628 | 
| 2066 | -706 | -653 | 
| 2067 | -733 | -678 | 
| 2068 | -760 | -704 | 
| 2069 | -788 | -730 | 
| 2070 | -816 | -757 | 
| 2071 | -845 | -784 | 
| 2072 | -874 | -811 | 
| 2073 | -905 | -840 | 
| 2074 | -935 | -869 | 
| 2075 | -967 | -899 | 
| 2076 | -1000 | -930 | 
| 2077 | -1033 | -962 | 
| 2078 | -1068 | -994 | 
| 2079 | -1102 | -1027 | 
| 2080 | -1138 | -1060 | 
| 2081 | -1173 | -1093 | 
| 2082 | -1208 | -1127 | 
| 2083 | -1243 | -1160 | 
| 2084 | -1279 | -1193 | 
| 2085 | -1314 | -1226 | 
| 2086 | -1349 | -1259 | 
| 2087 | -1384 | -1292 | 
| 2088 | -1419 | -1326 | 
| 2089 | -1455 | -1360 | 
| 2090 | -1491 | -1394 | 
| 2091 | -1528 | -1429 | 
    
  
  back