Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
C1.1: After the normal retirement age (NRA) reaches 67 for those age 62 in 2022, increase the NRA 1 month every 2 years until the NRA reaches 68.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201614.0512.94-1.10
303
0.000.000.00
201713.7212.92-0.80
293
0.000.000.00
201813.8612.96-0.90
277
0.000.000.00
201913.9912.97-1.02
262
0.000.000.00
202014.1312.98-1.15
246
0.000.000.00
202114.2713.00-1.27
231
0.000.000.00
202214.4913.03-1.46
216
0.000.000.00
202314.7513.06-1.69
200
-0.010.000.01
202415.0113.09-1.92
183
-0.010.000.01
202515.2713.11-2.16
166
-0.020.000.02
202615.4413.13-2.32
149
-0.030.000.03
202715.6113.14-2.47
132
-0.030.000.03
202815.7713.15-2.62
116
-0.040.000.04
202915.9213.17-2.75
99
-0.050.000.05
203016.0413.18-2.87
82
-0.060.000.06
203116.1613.19-2.97
65
-0.060.000.06
203216.2513.20-3.06
48
-0.070.000.07
203316.3213.20-3.12
30
-0.090.000.08
203416.3613.21-3.15
11
-0.100.000.10
203516.3813.21-3.17
----
-0.120.000.11
203616.4213.22-3.20
----
-0.140.000.13
203716.4413.22-3.22
----
-0.160.000.15
203816.4413.22-3.21
----
-0.17-0.010.17
203916.4113.22-3.19
----
-0.20-0.010.19
204016.3813.22-3.15
----
-0.21-0.010.21
204116.3313.22-3.11
----
-0.23-0.010.22
204216.2813.22-3.06
----
-0.25-0.010.24
204316.2313.22-3.01
----
-0.27-0.010.26
204416.1713.22-2.95
----
-0.29-0.010.28
204516.1313.22-2.91
----
-0.32-0.010.31
204616.0813.22-2.86
----
-0.35-0.010.33
204716.0313.22-2.81
----
-0.38-0.010.36
204815.9813.22-2.77
----
-0.40-0.020.39
204915.9413.21-2.73
----
-0.43-0.020.41
205015.9113.21-2.69
----
-0.45-0.020.43
205115.8913.21-2.67
----
-0.47-0.020.45
205215.8813.21-2.66
----
-0.49-0.020.47
205315.8813.22-2.67
----
-0.51-0.020.49
205415.8913.22-2.68
----
-0.53-0.020.51
205515.9213.22-2.70
----
-0.55-0.020.52
205615.9413.22-2.72
----
-0.56-0.020.54
205715.9813.23-2.75
----
-0.58-0.020.55
205816.0113.23-2.78
----
-0.59-0.030.57
205916.0513.23-2.82
----
-0.61-0.030.58
206016.0913.23-2.85
----
-0.62-0.030.59
206116.1313.24-2.89
----
-0.62-0.030.60
206216.1713.24-2.93
----
-0.63-0.030.61
206316.2113.24-2.97
----
-0.64-0.030.61
206416.2513.25-3.01
----
-0.65-0.030.62
206516.3013.25-3.05
----
-0.66-0.030.63
206616.3413.25-3.09
----
-0.67-0.030.64
206716.3913.26-3.13
----
-0.67-0.030.64
206816.4313.26-3.17
----
-0.68-0.030.65
206916.4813.26-3.22
----
-0.69-0.030.66
207016.5213.27-3.26
----
-0.69-0.030.66
207116.5613.27-3.30
----
-0.70-0.030.67
207216.6013.27-3.33
----
-0.70-0.030.67
207316.6313.27-3.36
----
-0.71-0.030.67
207416.6613.28-3.39
----
-0.71-0.030.67
207516.6813.28-3.41
----
-0.71-0.030.68
207616.7013.28-3.42
----
-0.71-0.030.67
207716.7013.28-3.43
----
-0.71-0.030.67
207816.7013.28-3.43
----
-0.70-0.030.67
207916.7013.28-3.42
----
-0.70-0.030.67
208016.7013.28-3.42
----
-0.70-0.030.67
208116.7013.28-3.42
----
-0.70-0.030.67
208216.7013.28-3.42
----
-0.70-0.030.67
208316.7113.28-3.43
----
-0.71-0.030.67
208416.7313.28-3.45
----
-0.71-0.030.67
208516.7613.28-3.48
----
-0.71-0.030.68
208616.7913.28-3.50
----
-0.72-0.030.68
208716.8213.29-3.54
----
-0.72-0.030.69
208816.8613.29-3.57
----
-0.72-0.030.69
208916.9013.29-3.61
----
-0.73-0.030.69
209016.9513.29-3.65
----
-0.73-0.030.69
209116.9913.30-3.70
----
-0.73-0.030.70



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2016 Trustees Report.
2016-2090 16.13% 13.83% -2.30%
2034
-0.37% -0.02% 0.36%
 
1 Under present law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 30, 2016