Proposed Provision: E2.4. Eliminate the taxable maximum for years 2025 and later (phased in 2019-2025), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2018 that were in excess of that year's current-law taxable maximum; (2) a new bend point equal to 134 percent of the monthly current-law taxable maximum; and (3) formula factors of 3 percent and 0.25 percent below and above the new bend point, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2018 | 288 | 288 |
| 2019 | 272 | 272 |
| 2020 | 256 | 258 |
| 2021 | 239 | 246 |
| 2022 | 223 | 236 |
| 2023 | 206 | 228 |
| 2024 | 188 | 221 |
| 2025 | 171 | 216 |
| 2026 | 154 | 212 |
| 2027 | 137 | 209 |
| 2028 | 120 | 205 |
| 2029 | 104 | 201 |
| 2030 | 86 | 197 |
| 2031 | 69 | 193 |
| 2032 | 51 | 189 |
| 2033 | 33 | 185 |
| 2034 | 14 | 180 |
| 2035 | -5 | 176 |
| 2036 | -25 | 171 |
| 2037 | -46 | 165 |
| 2038 | -67 | 160 |
| 2039 | -88 | 154 |
| 2040 | -110 | 149 |
| 2041 | -132 | 143 |
| 2042 | -154 | 138 |
| 2043 | -176 | 133 |
| 2044 | -199 | 128 |
| 2045 | -221 | 123 |
| 2046 | -244 | 118 |
| 2047 | -267 | 113 |
| 2048 | -289 | 109 |
| 2049 | -312 | 104 |
| 2050 | -335 | 99 |
| 2051 | -358 | 95 |
| 2052 | -381 | 90 |
| 2053 | -403 | 86 |
| 2054 | -426 | 81 |
| 2055 | -450 | 76 |
| 2056 | -473 | 71 |
| 2057 | -496 | 65 |
| 2058 | -520 | 60 |
| 2059 | -544 | 54 |
| 2060 | -569 | 47 |
| 2061 | -594 | 41 |
| 2062 | -619 | 34 |
| 2063 | -645 | 27 |
| 2064 | -671 | 20 |
| 2065 | -698 | 12 |
| 2066 | -725 | 4 |
| 2067 | -752 | -4 |
| 2068 | -780 | -13 |
| 2069 | -808 | -22 |
| 2070 | -837 | -32 |
| 2071 | -866 | -41 |
| 2072 | -896 | -51 |
| 2073 | -927 | -62 |
| 2074 | -958 | -73 |
| 2075 | -990 | -84 |
| 2076 | -1023 | -95 |
| 2077 | -1057 | -107 |
| 2078 | -1092 | -118 |
| 2079 | -1128 | -130 |
| 2080 | -1165 | -143 |
| 2081 | -1202 | -155 |
| 2082 | -1240 | -167 |
| 2083 | -1278 | -179 |
| 2084 | -1316 | -192 |
| 2085 | -1354 | -204 |
| 2086 | -1392 | -217 |
| 2087 | -1430 | -229 |
| 2088 | -1468 | -242 |
| 2089 | -1505 | -254 |
| 2090 | -1543 | -267 |
| 2091 | -1580 | -280 |
| 2092 | -1618 | -293 |
| 2093 | -1655 | -306 |
back