2004 Trustees Report

The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars (in billions), on a calendar year basis for the long-range projection period (2004-2042), under the intermediate set of assumptions.

Plot points
Calendar
year
OASDI income and cost in constant dollars
(Alternative II only)
Income
excluding
interest
Total
income
Total
Outgo
2004
$564.7
$653.7
$500.3
2005
$596.3
$690.4
$509.9
2006
$613.1
$713.5
$520.0
2007
$629.4
$737.9
$531.4
2008
$644.2
$762.1
$545.1
2009
$656.4
$784.1
$563.9
2010
$670.3
$807.4
$581.8
2011
$685.7
$832.6
$601.4
2012
$698.9
$855.0
$624.7
2013
$710.6
$875.4
$648.7
2014
$723.3
$897.2
$673.9
2015
$736.0
$918.7
$701.0
2016
$748.8
$939.7
$729.8
2017
$761.5
$960.1
$759.8
2018
$774.5
$980.0
$790.7
2019
$787.0
$997.3
$822.9
2020
$799.7
$1,013.7
$856.0
2021
$812.2
$1,028.7
$889.3
2022
$824.6
$1,042.6
$922.4
2023
$836.7
$1,055.0
$955.8
2024
$849.1
$1,066.4
$989.2
2025
$861.4
$1,076.6
$1,022.7
2026
$873.9
$1,085.7
$1,055.9
2027
$886.7
$1,093.8
$1,088.7
2028
$899.5
$1,100.6
$1,120.7
2029
$912.5
$1,106.3
$1,151.4
2030
$925.8
$1,111.0
$1,181.6
2031
$939.2
$1,114.7
$1,211.4
2032
$952.9
$1,117.5
$1,240.6
2033
$966.8
$1,119.2
$1,268.4
2034
$980.8
$1,120.0
$1,294.9
2035
$995.0
$1,119.9
$1,320.2
2036
$1,009.4
$1,118.9
$1,344.5
2037
$1,024.0
$1,117.2
$1,367.8
2038
$1,038.8
$1,114.7
$1,390.0
2039
$1,053.6
$1,111.2
$1,411.4
2040
$1,068.6
$1,107.1
$1,432.6
2041
$1,083.9
$1,102.2
$1,453.9
2042
$1,099.2
$1,100.0
$1,475.5

RETURN TO TRUSTEES REPORT