2025 OASDI Trustees Report

 

The following table presents the plot points for Figure II.D9 — OASDI Annual Balances: 2024 and 2025 Trustees Reports [As a percentage of taxable payroll, under the intermediate assumptions]. Balances are shown for the long-range projection period (2024‑2100).

 

Plot points

Calendar year	OASDI Actuarial balances
	2025 TR	2024 TR
2024		-1.68%
2025	-2.35%	-2.11%
2026	-2.25%	-2.13%
2027	-2.39%	-2.25%
2028	-2.48%	-2.28%
2029	-2.55%	-2.31%
2030	-2.64%	-2.35%
2031	-2.73%	-2.37%
2032	-2.80%	-2.38%
2033	-2.83%	-2.40%
2034	-2.88%	-2.50%
2035	-2.95%	-2.60%
2036	-3.04%	-2.69%
2037	-3.12%	-2.79%
2038	-3.19%	-2.86%
2039	-3.24%	-2.93%
2040	-3.29%	-3.00%
2041	-3.33%	-3.05%
2042	-3.35%	-3.10%
2043	-3.38%	-3.14%
2044	-3.41%	-3.18%
2045	-3.44%	-3.21%
2046	-3.46%	-3.24%
2047	-3.49%	-3.27%
2048	-3.53%	-3.31%
2049	-3.57%	-3.35%
2050	-3.61%	-3.40%
2051	-3.66%	-3.44%
2052	-3.71%	-3.50%
2053	-3.77%	-3.56%
2054	-3.84%	-3.62%
2055	-3.91%	-3.69%
2056	-3.99%	-3.76%
2057	-4.08%	-3.84%
2058	-4.16%	-3.92%
2059	-4.24%	-4.00%
2060	-4.32%	-4.08%
2061	-4.39%	-4.15%
2062	-4.46%	-4.22%
2063	-4.52%	-4.28%
2064	-4.58%	-4.34%
2065	-4.65%	-4.40%
2066	-4.71%	-4.46%
2067	-4.77%	-4.52%
2068	-4.84%	-4.58%
2069	-4.90%	-4.64%
2070	-4.97%	-4.70%
2071	-5.04%	-4.77%
2072	-5.10%	-4.82%
2073	-5.17%	-4.88%
2074	-5.23%	-4.93%
2075	-5.29%	-4.98%
2076	-5.33%	-5.02%
2077	-5.37%	-5.05%
2078	-5.40%	-5.07%
2079	-5.42%	-5.08%
2080	-5.43%	-5.08%
2081	-5.43%	-5.07%
2082	-5.42%	-5.06%
2083	-5.41%	-5.03%
2084	-5.38%	-5.00%
2085	-5.34%	-4.96%
2086	-5.30%	-4.91%
2087	-5.24%	-4.86%
2088	-5.19%	-4.80%
2089	-5.13%	-4.75%
2090	-5.07%	-4.70%
2091	-5.01%	-4.65%
2092	-4.96%	-4.62%
2093	-4.92%	-4.60%
2094	-4.89%	-4.58%
2095	-4.86%	-4.58%
2096	-4.85%	-4.59%
2097	-4.84%	-4.61%
2098	-4.84%	-4.64%
2099	-4.84%	-4.67%
2100	-4.86%	-4.71%

RETURN TO TRUSTEES REPORT.