Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Updated May 3, 2006  

Description of Proposed Provision:
Beginning December 2006, reduce cost-of-living adjustment for OASDI benefits by 0.5 percentage point

Estimates based on the intermediate assumptions of the 2005 Trustees Report

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200511.1312.721.59 320
200611.0012.731.73 337
200710.9012.741.84 357
200810.8912.781.89 374
200910.9812.771.78 389
201011.0612.791.72 403
201111.1912.831.64 416
201211.3912.861.47 426
201311.6212.891.27 434
201411.8512.901.05 440
201512.0912.920.83 444
201612.3512.940.59 447
201712.6212.960.34 447
201812.8912.970.08 446
201913.1612.99-0.17 443
202013.4513.01-0.44 439
202113.7313.02-0.70 434
202214.0013.04-0.96 427
202314.2713.06-1.21 419
202414.5313.07-1.46 410
202514.7913.09-1.71 399
202615.0513.10-1.95 388
202715.2813.12-2.16 375
202815.4913.13-2.36 362
202915.6713.14-2.53 349
203015.8413.15-2.68 335
203115.9913.17-2.83 321
203216.1313.18-2.95 306
203316.2313.18-3.04 291
203416.3013.19-3.11 275
203516.3613.19-3.17 260
203616.4113.20-3.21 244
203716.4313.20-3.23 228
203816.4513.21-3.24 212
203916.4513.21-3.24 196
204016.4413.21-3.23 179
204116.4413.21-3.23 163
204216.4413.21-3.23 146
204316.4413.21-3.23 129
204416.4413.21-3.23 111
204516.4513.21-3.23 94
204616.4613.22-3.24 76
204716.4713.22-3.25 57
204816.4813.22-3.26 39
204916.5013.22-3.28 19
205016.5313.22-3.30 0
205116.5613.23-3.33 ----
205216.5913.23-3.36 ----
205316.6313.23-3.40 ----
205416.6713.23-3.43 ----
205516.7113.24-3.47 ----
205616.7613.24-3.52 ----
205716.8113.24-3.56 ----
205816.8613.25-3.61 ----
205916.9013.25-3.65 ----
206016.9513.25-3.70 ----
206117.0013.26-3.74 ----
206217.0513.26-3.79 ----
206317.1013.26-3.84 ----
206417.1613.27-3.89 ----
206517.2113.27-3.94 ----
206617.2613.27-3.99 ----
206717.3213.28-4.04 ----
206817.3713.28-4.09 ----
206917.4113.28-4.13 ----
207017.4513.29-4.17 ----
207117.4913.29-4.21 ----
207217.5413.29-4.24 ----
207317.5713.29-4.28 ----
207417.6113.30-4.31 ----
207517.6513.30-4.35 ----
207617.6913.30-4.39 ----
207717.7313.30-4.42 ----
207817.7713.31-4.46 ----
207917.8113.31-4.50 ----
208017.8513.31-4.54 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
2005-2079 14.99% 13.83% -1.15%
0.76%

 Link to usa.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map