Skip to content Social Security Online |
Actuarial Publications |
![]() |
Home FAQs Contact Us Search |
Solvency provisions |
![]() Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
||||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
||
2005 | 11.13 | 12.72 | 1.59 | 320 | |
2006 | 11.00 | 12.73 | 1.73 | 337 | |
2007 | 10.95 | 12.74 | 1.79 | 355 | |
2008 | 10.99 | 12.78 | 1.80 | 370 | |
2009 | 11.13 | 12.77 | 1.65 | 383 | |
2010 | 11.25 | 12.79 | 1.54 | 394 | |
2011 | 11.42 | 12.84 | 1.42 | 404 | |
2012 | 11.67 | 12.87 | 1.21 | 410 | |
2013 | 11.93 | 12.90 | 0.98 | 415 | |
2014 | 12.20 | 12.92 | 0.72 | 418 | |
2015 | 12.46 | 12.94 | 0.47 | 419 | |
2016 | 12.74 | 12.96 | 0.21 | 418 | |
2017 | 13.02 | 12.97 | -0.05 | 415 | |
2018 | 13.30 | 12.99 | -0.31 | 411 | |
2019 | 13.58 | 13.01 | -0.57 | 406 | |
2020 | 13.86 | 13.03 | -0.83 | 400 | |
2021 | 14.13 | 13.04 | -1.09 | 393 | |
2022 | 14.39 | 13.06 | -1.33 | 384 | |
2023 | 14.64 | 13.07 | -1.57 | 374 | |
2024 | 14.89 | 13.09 | -1.80 | 364 | |
2025 | 15.13 | 13.10 | -2.02 | 352 | |
2026 | 15.36 | 13.12 | -2.24 | 339 | |
2027 | 15.56 | 13.13 | -2.43 | 326 | |
2028 | 15.74 | 13.14 | -2.59 | 312 | |
2029 | 15.89 | 13.15 | -2.73 | 298 | |
2030 | 16.02 | 13.16 | -2.85 | 284 | |
2031 | 16.13 | 13.17 | -2.96 | 269 | |
2032 | 16.22 | 13.18 | -3.04 | 254 | |
2033 | 16.28 | 13.19 | -3.09 | 238 | |
2034 | 16.30 | 13.19 | -3.11 | 223 | |
2035 | 16.31 | 13.19 | -3.12 | 207 | |
2036 | 16.31 | 13.19 | -3.11 | 192 | |
2037 | 16.28 | 13.20 | -3.09 | 176 | |
2038 | 16.24 | 13.20 | -3.05 | 160 | |
2039 | 16.19 | 13.19 | -2.99 | 145 | |
2040 | 16.13 | 13.19 | -2.93 | 129 | |
2041 | 16.06 | 13.19 | -2.87 | 114 | |
2042 | 16.00 | 13.19 | -2.81 | 98 | |
2043 | 15.94 | 13.19 | -2.75 | 82 | |
2044 | 15.87 | 13.18 | -2.69 | 67 | |
2045 | 15.81 | 13.18 | -2.63 | 51 | |
2046 | 15.76 | 13.18 | -2.58 | 36 | |
2047 | 15.70 | 13.18 | -2.52 | 20 | |
2048 | 15.65 | 13.18 | -2.47 | 5 | |
2049 | 15.60 | 13.18 | -2.42 | ---- | |
2050 | 15.55 | 13.17 | -2.38 | ---- | |
2051 | 15.51 | 13.17 | -2.34 | ---- | |
2052 | 15.48 | 13.17 | -2.31 | ---- | |
2053 | 15.45 | 13.17 | -2.28 | ---- | |
2054 | 15.42 | 13.17 | -2.25 | ---- | |
2055 | 15.39 | 13.17 | -2.22 | ---- | |
2056 | 15.37 | 13.17 | -2.20 | ---- | |
2057 | 15.35 | 13.17 | -2.18 | ---- | |
2058 | 15.33 | 13.17 | -2.16 | ---- | |
2059 | 15.31 | 13.17 | -2.14 | ---- | |
2060 | 15.29 | 13.17 | -2.12 | ---- | |
2061 | 15.27 | 13.17 | -2.10 | ---- | |
2062 | 15.26 | 13.17 | -2.09 | ---- | |
2063 | 15.25 | 13.17 | -2.08 | ---- | |
2064 | 15.24 | 13.17 | -2.07 | ---- | |
2065 | 15.22 | 13.17 | -2.06 | ---- | |
2066 | 15.21 | 13.17 | -2.05 | ---- | |
2067 | 15.20 | 13.17 | -2.04 | ---- | |
2068 | 15.19 | 13.17 | -2.02 | ---- | |
2069 | 15.17 | 13.17 | -2.01 | ---- | |
2070 | 15.15 | 13.17 | -1.99 | ---- | |
2071 | 15.13 | 13.17 | -1.97 | ---- | |
2072 | 15.11 | 13.17 | -1.95 | ---- | |
2073 | 15.09 | 13.16 | -1.93 | ---- | |
2074 | 15.07 | 13.16 | -1.91 | ---- | |
2075 | 15.05 | 13.16 | -1.89 | ---- | |
2076 | 15.03 | 13.16 | -1.87 | ---- | |
2077 | 15.01 | 13.16 | -1.85 | ---- | |
2078 | 14.99 | 13.16 | -1.83 | ---- | |
2079 | 14.98 | 13.16 | -1.81 | ---- | |
2080 | 14.96 | 13.16 | -1.80 | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 14.52% | 13.81% | -0.71% | 1.21% |
![]() |
Privacy Policy | Website Policies & Other Important Information | Site Map |