Detailed Single Year Tables

Updated May 3, 2006

Level of Monthly Benefits (PIA)

Description of Proposed Provision:
Beginning with those newly eligible in 2013, multiply the 90 and 32 PIA factors each year by 0.9925 and 0.982, respectively. Stop reductions in 2050. Beginning with those newly eligible in 2008, multiply the 15 factor by 0.982. Stop reduction of the 15 factor in 2045. DI will have present law scheduled benefit and proportional reduction at conversion to retired worker benefits at normal retirement age, based on years of disability.

Estimates based on the intermediate assumptions of the 2005 Trustees Report

Financial Estimates for the OASDI Trust Fund Program
	Percentage of taxable payroll			Trust fund ratio as of January 1
Calendar year	Cost rate	Income rate	Annual balance	Trust fund ratio as of January 1
2005	11.13	12.72	1.59	320
2006	11.00	12.73	1.73	337
2007	10.95	12.74	1.79	355
2008	10.99	12.78	1.80	370
2009	11.13	12.77	1.65	383
2010	11.25	12.79	1.54	394
2011	11.42	12.84	1.42	404
2012	11.66	12.87	1.21	411
2013	11.92	12.90	0.98	415
2014	12.19	12.92	0.73	418
2015	12.45	12.94	0.48	419
2016	12.73	12.95	0.23	418
2017	13.00	12.97	-0.03	416
2018	13.27	12.99	-0.28	413
2019	13.53	13.01	-0.52	408
2020	13.79	13.02	-0.77	403
2021	14.04	13.04	-1.00	396
2022	14.27	13.05	-1.22	389
2023	14.49	13.07	-1.42	381
2024	14.70	13.08	-1.62	372
2025	14.90	13.09	-1.81	362
2026	15.08	13.10	-1.98	352
2027	15.24	13.11	-2.12	341
2028	15.36	13.12	-2.24	330
2029	15.46	13.13	-2.33	319
2030	15.53	13.14	-2.39	308
2031	15.58	13.14	-2.44	297
2032	15.61	13.15	-2.46	285
2033	15.60	13.15	-2.46	274
2034	15.57	13.15	-2.42	263
2035	15.52	13.15	-2.37	253
2036	15.45	13.15	-2.30	243
2037	15.36	13.14	-2.22	233
2038	15.25	13.14	-2.11	224
2039	15.14	13.14	-2.00	216
2040	15.01	13.13	-1.88	208
2041	14.89	13.12	-1.76	200
2042	14.76	13.12	-1.64	193
2043	14.63	13.11	-1.52	187
2044	14.50	13.11	-1.39	181
2045	14.37	13.10	-1.27	176
2046	14.24	13.09	-1.15	172
2047	14.12	13.09	-1.03	168
2048	14.00	13.08	-0.91	165
2049	13.88	13.08	-0.80	162
2050	13.76	13.07	-0.69	160
2051	13.66	13.07	-0.59	159
2052	13.56	13.06	-0.49	159
2053	13.46	13.06	-0.40	159
2054	13.37	13.05	-0.32	159
2055	13.29	13.05	-0.24	161
2056	13.22	13.05	-0.17	162
2057	13.15	13.04	-0.10	164
2058	13.09	13.04	-0.05	167
2059	13.03	13.04	0.01	170
2060	12.99	13.04	0.05	174
2061	12.95	13.03	0.09	177
2062	12.92	13.03	0.12	181
2063	12.89	13.03	0.14	186
2064	12.88	13.03	0.16	190
2065	12.86	13.03	0.17	194
2066	12.85	13.03	0.18	199
2067	12.85	13.03	0.18	204
2068	12.85	13.03	0.18	209
2069	12.84	13.03	0.19	213
2070	12.84	13.03	0.19	218
2071	12.85	13.03	0.19	223
2072	12.85	13.03	0.18	228
2073	12.86	13.03	0.17	233
2074	12.87	13.03	0.16	238
2075	12.89	13.04	0.15	243
2076	12.90	13.04	0.13	248
2077	12.92	13.04	0.12	253
2078	12.94	13.04	0.10	257
2079	12.96	13.04	0.08	262
2080	12.99	13.04	0.05	267

Summarized Rates
Years	Cost rate	Income rate	Actuarial balance		Change in actuarial balance
2005-2079	13.6%	13.75%	0.15%		2.08%


	Privacy Policy \| Website Policies & Other Important Information \| Site Map