www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
|
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
|
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
||||
|---|---|---|---|---|---|
| Calendar year |
Cost rate |
Income rate |
Annual balance |
||
| 2005 | 11.13 | 12.72 | 1.59 | 320 | |
| 2006 | 11.00 | 12.73 | 1.73 | 337 | |
| 2007 | 10.95 | 12.74 | 1.79 | 355 | |
| 2008 | 10.99 | 12.78 | 1.80 | 371 | |
| 2009 | 11.13 | 12.77 | 1.65 | 384 | |
| 2010 | 11.25 | 12.79 | 1.54 | 397 | |
| 2011 | 11.42 | 12.84 | 1.42 | 407 | |
| 2012 | 11.67 | 12.87 | 1.20 | 416 | |
| 2013 | 11.93 | 12.90 | 0.97 | 422 | |
| 2014 | 12.21 | 12.92 | 0.71 | 427 | |
| 2015 | 12.49 | 12.94 | 0.45 | 430 | |
| 2016 | 12.79 | 12.96 | 0.17 | 431 | |
| 2017 | 13.09 | 12.98 | -0.12 | 430 | |
| 2018 | 13.40 | 13.00 | -0.40 | 428 | |
| 2019 | 13.71 | 13.01 | -0.69 | 425 | |
| 2020 | 14.03 | 13.03 | -1.00 | 420 | |
| 2021 | 14.34 | 13.05 | -1.29 | 414 | |
| 2022 | 14.65 | 13.07 | -1.58 | 407 | |
| 2023 | 14.95 | 13.09 | -1.87 | 399 | |
| 2024 | 15.25 | 13.11 | -2.15 | 389 | |
| 2025 | 15.55 | 13.12 | -2.42 | 378 | |
| 2026 | 15.83 | 13.14 | -2.69 | 365 | |
| 2027 | 16.10 | 13.16 | -2.94 | 352 | |
| 2028 | 16.34 | 13.17 | -3.16 | 338 | |
| 2029 | 16.55 | 13.19 | -3.36 | 324 | |
| 2030 | 16.74 | 13.20 | -3.54 | 308 | |
| 2031 | 16.92 | 13.21 | -3.71 | 292 | |
| 2032 | 17.08 | 13.22 | -3.86 | 275 | |
| 2033 | 17.20 | 13.23 | -3.97 | 258 | |
| 2034 | 17.30 | 13.24 | -4.06 | 240 | |
| 2035 | 17.37 | 13.24 | -4.13 | 222 | |
| 2036 | 17.44 | 13.25 | -4.18 | 204 | |
| 2037 | 17.48 | 13.25 | -4.22 | 184 | |
| 2038 | 17.50 | 13.26 | -4.24 | 165 | |
| 2039 | 17.51 | 13.26 | -4.25 | 145 | |
| 2040 | 17.52 | 13.26 | -4.26 | 124 | |
| 2041 | 17.52 | 13.26 | -4.26 | 103 | |
| 2042 | 17.53 | 13.27 | -4.27 | 82 | |
| 2043 | 17.54 | 13.27 | -4.27 | 60 | |
| 2044 | 17.54 | 13.27 | -4.27 | 37 | |
| 2045 | 17.55 | 13.27 | -4.28 | 14 | |
| 2046 | 17.56 | 13.27 | -4.29 | ---- | |
| 2047 | 17.58 | 13.27 | -4.31 | ---- | |
| 2048 | 17.60 | 13.28 | -4.32 | ---- | |
| 2049 | 17.62 | 13.28 | -4.34 | ---- | |
| 2050 | 17.64 | 13.28 | -4.36 | ---- | |
| 2051 | 17.68 | 13.28 | -4.39 | ---- | |
| 2052 | 17.71 | 13.29 | -4.43 | ---- | |
| 2053 | 17.75 | 13.29 | -4.47 | ---- | |
| 2054 | 17.80 | 13.29 | -4.51 | ---- | |
| 2055 | 17.84 | 13.30 | -4.55 | ---- | |
| 2056 | 17.89 | 13.30 | -4.60 | ---- | |
| 2057 | 17.95 | 13.30 | -4.65 | ---- | |
| 2058 | 18.00 | 13.31 | -4.69 | ---- | |
| 2059 | 18.05 | 13.31 | -4.74 | ---- | |
| 2060 | 18.10 | 13.31 | -4.79 | ---- | |
| 2061 | 18.16 | 13.32 | -4.84 | ---- | |
| 2062 | 18.22 | 13.32 | -4.90 | ---- | |
| 2063 | 18.28 | 13.32 | -4.95 | ---- | |
| 2064 | 18.34 | 13.33 | -5.01 | ---- | |
| 2065 | 18.40 | 13.33 | -5.07 | ---- | |
| 2066 | 18.46 | 13.34 | -5.12 | ---- | |
| 2067 | 18.52 | 13.34 | -5.18 | ---- | |
| 2068 | 18.57 | 13.34 | -5.23 | ---- | |
| 2069 | 18.63 | 13.35 | -5.28 | ---- | |
| 2070 | 18.67 | 13.35 | -5.32 | ---- | |
| 2071 | 18.72 | 13.35 | -5.37 | ---- | |
| 2072 | 18.77 | 13.36 | -5.41 | ---- | |
| 2073 | 18.81 | 13.36 | -5.45 | ---- | |
| 2074 | 18.85 | 13.36 | -5.49 | ---- | |
| 2075 | 18.90 | 13.36 | -5.53 | ---- | |
| 2076 | 18.94 | 13.37 | -5.58 | ---- | |
| 2077 | 18.99 | 13.37 | -5.62 | ---- | |
| 2078 | 19.03 | 13.37 | -5.66 | ---- | |
| 2079 | 19.08 | 13.37 | -5.70 | ---- | |
| 2080 | 19.12 | 13.38 | -5.75 | ---- | |
| Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
|---|---|---|---|---|---|
| 2005-2079 | 15.3% | 14.01% | -1.28% | 0.64% |
 |
Privacy Policy | Website Policies & Other Important Information | Site Map |