Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Raise payroll tax rates (for employees and employers combined) by 1.6 percentage points in 2021 (to 14.0% combined) and by an additional 1.6 percentage points in 2051 (to 15.6% combined)

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 378
201111.5312.841.31 386
201211.7612.871.11 392
201312.0312.900.87 394
201412.3212.920.60 395
201512.6212.940.32 393
201612.9212.960.04 390
201713.2412.99-0.25 385
201813.5313.01-0.53 378
201913.8313.03-0.81 371
202014.1313.04-1.09 362
202114.4214.660.25 352
202214.6814.680.00 351
202314.9414.70-0.25 350
202415.1914.71-0.48 347
202515.4314.73-0.70 343
202615.6514.74-0.91 339
202715.8614.76-1.10 333
202816.0614.77-1.29 327
202916.2414.78-1.46 320
203016.4014.79-1.61 313
203116.5414.80-1.73 305
203216.6514.81-1.84 296
203316.7414.82-1.92 288
203416.8014.82-1.97 279
203516.8414.83-2.01 271
203616.8614.83-2.03 262
203716.8714.83-2.04 253
203816.8714.84-2.03 245
203916.8414.84-2.01 236
204016.8114.83-1.98 228
204116.7714.83-1.94 219
204216.7314.83-1.90 211
204316.6914.83-1.86 203
204416.6514.83-1.82 195
204516.6214.83-1.79 187
204616.5914.83-1.76 179
204716.5614.83-1.74 171
204816.5414.83-1.71 163
204916.5314.83-1.70 155
205016.5214.83-1.69 147
205116.5216.43-0.09 139
205216.5216.43-0.09 140
205316.5216.43-0.09 141
205416.5416.43-0.11 142
205516.5616.43-0.12 143
205616.5816.44-0.14 144
205716.6116.44-0.17 145
205816.6316.44-0.19 146
205916.6616.44-0.21 146
206016.6816.44-0.24 146
206116.7116.45-0.26 147
206216.7316.45-0.28 147
206316.7616.45-0.31 147
206416.7816.45-0.33 147
206516.8116.45-0.36 146
206616.8416.46-0.39 146
206716.8816.46-0.42 145
206816.9116.46-0.45 144
206916.9416.46-0.48 143
207016.9816.46-0.51 142
207117.0216.47-0.55 141
207217.0516.47-0.59 139
207317.0916.47-0.62 137
207417.1316.47-0.66 135
207517.1716.48-0.70 132
207617.2216.48-0.74 130
207717.2616.48-0.78 127
207817.3016.48-0.82 124
207917.3516.49-0.86 121
208017.4016.49-0.91 117
208117.4416.49-0.95 113
208217.4916.49-0.99 109
208317.5316.50-1.04 104
208417.5816.50-1.08 100
208517.6216.50-1.12 95


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 15.63% 15.64% 0.01%
1.70%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008