Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Progressive price indexing of PIA formula factors beginning with individuals newly eligible for OASDI benefits in 2015. Create new bend point at the 40th percentile of earners. Maintain current-law benefits for earners at the 40th percentile and below and reduce upper 2 formula factors (32% and 15%) such that maximum worker benefit grows by inflation rather than the growth in average wages.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 378
201111.5312.841.31 386
201211.7612.871.11 392
201312.0312.900.87 394
201412.3212.920.60 395
201512.6212.940.32 393
201612.9212.960.04 390
201713.2312.98-0.24 385
201813.5113.00-0.51 379
201913.8013.02-0.77 372
202014.0713.04-1.03 364
202114.3313.06-1.27 355
202214.5713.07-1.49 345
202314.7913.09-1.70 334
202415.0013.10-1.90 323
202515.2013.12-2.08 311
202615.3713.13-2.24 299
202715.5313.14-2.39 285
202815.6813.15-2.53 272
202915.8113.16-2.65 257
203015.9213.17-2.75 243
203115.9913.18-2.82 228
203216.0513.18-2.87 213
203316.0813.19-2.89 198
203416.0813.19-2.89 182
203516.0513.19-2.87 167
203616.0213.19-2.83 152
203715.9713.19-2.78 137
203815.9013.19-2.72 122
203915.8213.18-2.64 107
204015.7213.18-2.54 93
204115.6313.18-2.45 78
204215.5213.17-2.35 64
204315.4213.17-2.26 50
204415.3213.16-2.16 37
204515.2313.16-2.07 24
204615.1313.15-1.98 10
204715.0513.15-1.90 ----
204814.9613.15-1.82 ----
204914.8813.14-1.74 ----
205014.8113.14-1.67 ----
205114.7513.14-1.61 ----
205214.6913.14-1.55 ----
205314.6313.13-1.50 ----
205414.5813.13-1.45 ----
205514.5313.13-1.40 ----
205614.4913.13-1.36 ----
205714.4513.13-1.33 ----
205814.4113.13-1.29 ----
205914.3813.12-1.25 ----
206014.3413.12-1.22 ----
206114.3013.12-1.18 ----
206214.2713.12-1.15 ----
206314.2313.12-1.11 ----
206414.2013.12-1.08 ----
206514.1613.12-1.05 ----
206614.1413.11-1.02 ----
206714.1113.11-1.00 ----
206814.0813.11-0.97 ----
206914.0513.11-0.94 ----
207014.0313.11-0.92 ----
207114.0113.11-0.90 ----
207213.9913.11-0.88 ----
207313.9713.11-0.86 ----
207413.9513.11-0.84 ----
207513.9313.11-0.82 ----
207613.9113.11-0.81 ----
207713.9013.10-0.79 ----
207813.8813.10-0.78 ----
207913.8713.10-0.76 ----
208013.8513.10-0.75 ----
208113.8413.10-0.74 ----
208213.8313.10-0.73 ----
208313.8213.10-0.72 ----
208413.8113.10-0.71 ----
208513.8013.10-0.70 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 14.42% 13.88% -0.55%
1.15%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008