Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Progressive price indexing of PIA formula factors beginning with individuals newly eligible for OASDI benefits in 2015. Create new bend point at the 60th percentile of earners. Maintain current-law benefits for earners at the 60th percentile and below and reduce upper 2 formula factors (32% and 15%) such that maximum worker benefit grows by inflation rather than the growth in average wages.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 378
201111.5312.841.31 386
201211.7612.871.11 392
201312.0312.900.87 394
201412.3212.920.60 395
201512.6212.940.32 393
201612.9212.960.04 390
201713.2312.99-0.25 385
201813.5213.00-0.51 379
201913.8113.02-0.79 372
202014.0913.04-1.05 363
202114.3613.06-1.30 353
202214.6113.08-1.53 343
202314.8513.09-1.75 332
202415.0713.11-1.96 321
202515.2813.12-2.16 308
202615.4713.13-2.33 295
202715.6513.15-2.50 281
202815.8213.16-2.66 266
202915.9613.17-2.80 251
203016.0913.18-2.91 235
203116.1913.19-3.00 219
203216.2613.19-3.07 203
203316.3113.20-3.11 186
203416.3313.20-3.13 170
203516.3313.20-3.13 153
203616.3213.20-3.12 136
203716.2913.20-3.09 119
203816.2513.20-3.05 102
203916.1913.20-2.99 85
204016.1213.20-2.92 68
204116.0413.20-2.84 52
204215.9613.19-2.77 35
204315.8813.19-2.69 18
204415.8113.19-2.62 2
204515.7313.18-2.55 ----
204615.6713.18-2.49 ----
204715.6013.18-2.43 ----
204815.5413.18-2.37 ----
204915.4913.17-2.32 ----
205015.4413.17-2.27 ----
205115.4013.17-2.23 ----
205215.3713.17-2.20 ----
205315.3413.17-2.17 ----
205415.3113.17-2.14 ----
205515.2913.17-2.12 ----
205615.2813.17-2.11 ----
205715.2713.17-2.10 ----
205815.2613.17-2.09 ----
205915.2513.17-2.08 ----
206015.2413.17-2.07 ----
206115.2413.17-2.07 ----
206215.2413.17-2.07 ----
206315.2413.17-2.07 ----
206415.2413.17-2.07 ----
206515.2513.17-2.08 ----
206615.2613.17-2.09 ----
206715.2813.17-2.10 ----
206815.2913.17-2.11 ----
206915.3113.18-2.13 ----
207015.3313.18-2.15 ----
207115.3513.18-2.17 ----
207215.3813.18-2.20 ----
207315.4013.18-2.22 ----
207415.4313.18-2.25 ----
207515.4613.19-2.27 ----
207615.4913.19-2.30 ----
207715.5213.19-2.33 ----
207815.5613.19-2.37 ----
207915.5913.19-2.40 ----
208015.6313.20-2.44 ----
208115.6713.20-2.47 ----
208215.7113.20-2.51 ----
208315.7513.20-2.55 ----
208415.7913.20-2.58 ----
208515.8213.21-2.62 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 14.92% 13.90% -1.02%
0.68%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008