| 
      Skip to content Social Security Online  | 
    Actuarial Publications | |
| 
      | 
    Home FAQs Contact Us Search | 
| Solvency provisions | 
      Detailed Single Year Tables | 
  |
      Description of Proposed Provision:
     | 
  |
|   | 
           Percentage of taxable payroll | 
       Trust fund ratio as of January 1 |   | 
           OASDI taxable payroll (in billions of dollars)  | 
    |||||
|---|---|---|---|---|---|---|---|---|---|
| 
           Calendar year  | 
       
           Cost rate  | 
       
           Income rate  | 
       
           Annual balance  | 
       
           With this provision  | 
       
           Present law  | 
       
           Percentage increase  | 
    |||
| 2008 | 11.20 | 12.77 | 1.57 | 359 | 5,567 | 5,567 | 0.0 | ||
| 2009 | 11.26 | 12.81 | 1.54 | 369 | 5,859 | 5,859 | 0.0 | ||
| 2010 | 11.36 | 12.82 | 1.46 | 379 | 6,155 | 6,155 | 0.0 | ||
| 2011 | 11.52 | 12.84 | 1.32 | 387 | 6,450 | 6,449 | 0.0 | ||
| 2012 | 11.75 | 12.87 | 1.12 | 392 | 6,747 | 6,746 | 0.0 | ||
| 2013 | 12.03 | 12.90 | 0.87 | 394 | 7,056 | 7,055 | 0.0 | ||
| 2014 | 12.31 | 12.92 | 0.60 | 395 | 7,375 | 7,373 | 0.0 | ||
| 2015 | 12.61 | 12.94 | 0.33 | 393 | 7,704 | 7,701 | 0.0 | ||
| 2016 | 12.92 | 12.96 | 0.05 | 390 | 8,043 | 8,039 | 0.1 | ||
| 2017 | 13.19 | 12.98 | -0.21 | 386 | 8,395 | 8,390 | 0.1 | ||
| 2018 | 13.43 | 13.00 | -0.43 | 382 | 8,766 | 8,759 | 0.1 | ||
| 2019 | 13.66 | 13.02 | -0.64 | 376 | 9,154 | 9,142 | 0.1 | ||
| 2020 | 13.88 | 13.03 | -0.85 | 370 | 9,559 | 9,539 | 0.2 | ||
| 2021 | 14.01 | 13.04 | -0.97 | 365 | 9,984 | 9,952 | 0.3 | ||
| 2022 | 14.18 | 13.05 | -1.12 | 358 | 10,423 | 10,381 | 0.4 | ||
| 2023 | 14.38 | 13.07 | -1.31 | 350 | 10,879 | 10,827 | 0.5 | ||
| 2024 | 14.61 | 13.08 | -1.52 | 340 | 11,353 | 11,293 | 0.5 | ||
| 2025 | 14.86 | 13.10 | -1.76 | 329 | 11,844 | 11,777 | 0.6 | ||
| 2026 | 15.14 | 13.12 | -2.03 | 316 | 12,353 | 12,284 | 0.6 | ||
| 2027 | 15.42 | 13.13 | -2.28 | 302 | 12,883 | 12,810 | 0.6 | ||
| 2028 | 15.67 | 13.15 | -2.52 | 287 | 13,436 | 13,360 | 0.6 | ||
| 2029 | 15.90 | 13.16 | -2.74 | 271 | 14,016 | 13,937 | 0.6 | ||
| 2030 | 16.11 | 13.18 | -2.93 | 254 | 14,621 | 14,539 | 0.6 | ||
| 2031 | 16.29 | 13.19 | -3.10 | 237 | 15,256 | 15,172 | 0.6 | ||
| 2032 | 16.45 | 13.20 | -3.25 | 219 | 15,920 | 15,833 | 0.5 | ||
| 2033 | 16.58 | 13.21 | -3.37 | 201 | 16,617 | 16,528 | 0.5 | ||
| 2034 | 16.68 | 13.22 | -3.46 | 183 | 17,349 | 17,257 | 0.5 | ||
| 2035 | 16.76 | 13.22 | -3.53 | 164 | 18,111 | 18,017 | 0.5 | ||
| 2036 | 16.83 | 13.23 | -3.60 | 144 | 18,907 | 18,810 | 0.5 | ||
| 2037 | 16.88 | 13.23 | -3.65 | 125 | 19,739 | 19,640 | 0.5 | ||
| 2038 | 16.90 | 13.24 | -3.67 | 105 | 20,611 | 20,509 | 0.5 | ||
| 2039 | 16.90 | 13.24 | -3.67 | 85 | 21,526 | 21,420 | 0.5 | ||
| 2040 | 16.89 | 13.24 | -3.65 | 65 | 22,483 | 22,373 | 0.5 | ||
| 2041 | 16.86 | 13.24 | -3.62 | 44 | 23,483 | 23,368 | 0.5 | ||
| 2042 | 16.82 | 13.24 | -3.59 | 23 | 24,528 | 24,408 | 0.5 | ||
| 2043 | 16.80 | 13.24 | -3.56 | 3 | 25,620 | 25,494 | 0.5 | ||
| 2044 | 16.77 | 13.24 | -3.53 | ---- | 26,762 | 26,630 | 0.5 | ||
| 2045 | 16.75 | 13.24 | -3.51 | ---- | 27,951 | 27,812 | 0.5 | ||
| 2046 | 16.75 | 13.24 | -3.51 | ---- | 29,190 | 29,043 | 0.5 | ||
| 2047 | 16.74 | 13.24 | -3.50 | ---- | 30,481 | 30,327 | 0.5 | ||
| 2048 | 16.73 | 13.24 | -3.49 | ---- | 31,828 | 31,666 | 0.5 | ||
| 2049 | 16.73 | 13.24 | -3.49 | ---- | 33,231 | 33,062 | 0.5 | ||
| 2050 | 16.72 | 13.24 | -3.48 | ---- | 34,693 | 34,514 | 0.5 | ||
| 2051 | 16.72 | 13.24 | -3.48 | ---- | 36,214 | 36,028 | 0.5 | ||
| 2052 | 16.72 | 13.24 | -3.48 | ---- | 37,807 | 37,612 | 0.5 | ||
| 2053 | 16.73 | 13.24 | -3.49 | ---- | 39,471 | 39,267 | 0.5 | ||
| 2054 | 16.75 | 13.24 | -3.51 | ---- | 41,206 | 40,993 | 0.5 | ||
| 2055 | 16.78 | 13.25 | -3.54 | ---- | 43,017 | 42,793 | 0.5 | ||
| 2056 | 16.83 | 13.25 | -3.58 | ---- | 44,902 | 44,666 | 0.5 | ||
| 2057 | 16.86 | 13.25 | -3.61 | ---- | 46,872 | 46,625 | 0.5 | ||
| 2058 | 16.90 | 13.25 | -3.64 | ---- | 48,928 | 48,670 | 0.5 | ||
| 2059 | 16.93 | 13.26 | -3.67 | ---- | 51,078 | 50,809 | 0.5 | ||
| 2060 | 16.95 | 13.26 | -3.69 | ---- | 53,319 | 53,039 | 0.5 | ||
| 2061 | 16.96 | 13.26 | -3.71 | ---- | 55,651 | 55,363 | 0.5 | ||
| 2062 | 16.98 | 13.26 | -3.72 | ---- | 58,091 | 57,794 | 0.5 | ||
| 2063 | 17.01 | 13.26 | -3.74 | ---- | 60,640 | 60,331 | 0.5 | ||
| 2064 | 17.03 | 13.26 | -3.77 | ---- | 63,304 | 62,981 | 0.5 | ||
| 2065 | 17.06 | 13.27 | -3.80 | ---- | 66,083 | 65,746 | 0.5 | ||
| 2066 | 17.10 | 13.27 | -3.83 | ---- | 68,985 | 68,626 | 0.5 | ||
| 2067 | 17.14 | 13.27 | -3.87 | ---- | 72,013 | 71,635 | 0.5 | ||
| 2068 | 17.18 | 13.27 | -3.90 | ---- | 75,175 | 74,778 | 0.5 | ||
| 2069 | 17.22 | 13.28 | -3.94 | ---- | 78,467 | 78,052 | 0.5 | ||
| 2070 | 17.26 | 13.28 | -3.98 | ---- | 81,892 | 81,460 | 0.5 | ||
| 2071 | 17.30 | 13.28 | -4.02 | ---- | 85,461 | 85,014 | 0.5 | ||
| 2072 | 17.34 | 13.28 | -4.06 | ---- | 89,197 | 88,734 | 0.5 | ||
| 2073 | 17.38 | 13.29 | -4.10 | ---- | 93,094 | 92,613 | 0.5 | ||
| 2074 | 17.43 | 13.29 | -4.14 | ---- | 97,157 | 96,656 | 0.5 | ||
| 2075 | 17.47 | 13.29 | -4.18 | ---- | 101,397 | 100,875 | 0.5 | ||
| 2076 | 17.51 | 13.29 | -4.22 | ---- | 105,814 | 105,268 | 0.5 | ||
| 2077 | 17.56 | 13.30 | -4.26 | ---- | 110,422 | 109,853 | 0.5 | ||
| 2078 | 17.60 | 13.30 | -4.30 | ---- | 115,219 | 114,625 | 0.5 | ||
| 2079 | 17.65 | 13.30 | -4.35 | ---- | 120,224 | 119,604 | 0.5 | ||
| 2080 | 17.70 | 13.31 | -4.39 | ---- | 125,450 | 124,794 | 0.5 | ||
| 2081 | 17.75 | 13.31 | -4.44 | ---- | 130,897 | 130,212 | 0.5 | ||
| 2082 | 17.79 | 13.31 | -4.48 | ---- | 136,576 | 135,862 | 0.5 | ||
| 2083 | 17.84 | 13.31 | -4.53 | ---- | 142,501 | 141,756 | 0.5 | ||
| 2084 | 17.89 | 13.32 | -4.57 | ---- | 148,690 | 147,912 | 0.5 | ||
| 2085 | 17.93 | 13.32 | -4.61 | ---- | 155,162 | 154,350 | 0.5 | ||
| Years | Cost rate  | 
       Income rate  | 
       Actuarial balance  | 
       
         Change in actuarial balance  | 
    ||
|---|---|---|---|---|---|---|
| 2008-2082 | 15.64% | 13.93% | -1.7% | -0.01% | 
|   | 
    
       Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified August 11, 2008  |