Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Reduce benefits by 3 percent for those newly eligible for benefits in 2010 and later.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.4912.870.37 360
201112.3512.870.52 367
201212.2012.870.67 370
201312.3212.900.58 369
201412.5512.920.37 367
201512.7712.940.16 364
201613.0512.96-0.09 360
201713.3412.98-0.36 354
201813.6512.99-0.66 346
201913.9613.01-0.95 337
202014.2713.03-1.23 327
202114.5513.05-1.50 316
202214.8213.07-1.75 304
202315.0713.08-1.98 291
202415.3013.10-2.20 278
202515.5213.12-2.40 264
202615.7213.13-2.59 249
202715.9113.14-2.76 234
202816.0813.16-2.92 217
202916.2113.17-3.05 201
203016.3413.18-3.16 183
203116.4413.19-3.25 166
203216.5213.20-3.32 148
203316.5813.20-3.37 129
203416.6113.21-3.40 111
203516.6313.22-3.41 92
203616.6313.22-3.42 73
203716.6313.22-3.40 54
203816.6013.22-3.37 34
203916.5513.22-3.33 15
204016.5013.22-3.28 ----
204116.4513.22-3.22 ----
204216.3913.22-3.17 ----
204316.3413.22-3.12 ----
204416.2913.22-3.07 ----
204516.2513.22-3.03 ----
204616.2213.22-3.00 ----
204716.1913.22-2.97 ----
204816.1613.22-2.94 ----
204916.1313.22-2.91 ----
205016.1113.22-2.89 ----
205116.1013.23-2.87 ----
205216.0913.23-2.87 ----
205316.1013.23-2.87 ----
205416.1113.23-2.88 ----
205516.1213.23-2.89 ----
205616.1413.23-2.90 ----
205716.1613.24-2.92 ----
205816.1813.24-2.94 ----
205916.2113.24-2.96 ----
206016.2313.24-2.98 ----
206116.2513.25-3.00 ----
206216.2713.25-3.02 ----
206316.3013.25-3.04 ----
206416.3213.25-3.07 ----
206516.3513.26-3.10 ----
206616.3913.26-3.13 ----
206716.4213.26-3.16 ----
206816.4613.27-3.19 ----
206916.5013.27-3.23 ----
207016.5413.27-3.27 ----
207116.5813.27-3.31 ----
207216.6213.28-3.35 ----
207316.6713.28-3.39 ----
207416.7113.28-3.43 ----
207516.7613.29-3.47 ----
207616.8013.29-3.51 ----
207716.8513.29-3.56 ----
207816.9013.30-3.60 ----
207916.9513.30-3.65 ----
208017.0013.30-3.70 ----
208117.0513.31-3.74 ----
208217.1013.31-3.79 ----
208317.1513.31-3.84 ----
208417.2013.32-3.89 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.63% 14.00% -1.64%
0.36%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 26, 2009