Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Reduce benefits by 5 percent for those newly eligible for benefits in 2010 and later.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.4912.870.38 361
201112.3412.870.53 368
201212.1812.870.69 371
201312.2912.900.61 371
201412.5012.910.42 369
201512.7012.930.23 367
201612.9612.95-0.01 363
201713.2412.97-0.26 358
201813.5312.99-0.54 352
201913.8213.01-0.82 344
202014.1113.02-1.09 335
202114.3813.04-1.34 325
202214.6313.06-1.57 314
202314.8713.08-1.79 303
202415.0913.09-2.00 291
202515.2913.11-2.19 278
202615.4813.12-2.36 264
202715.6613.13-2.52 250
202815.8113.14-2.67 235
202915.9413.16-2.79 220
203016.0613.17-2.89 204
203116.1513.18-2.98 188
203216.2213.18-3.04 172
203316.2713.19-3.08 155
203416.3013.20-3.11 138
203516.3213.20-3.12 121
203616.3213.20-3.11 104
203716.3013.21-3.10 86
203816.2713.21-3.07 69
203916.2313.21-3.02 51
204016.1713.21-2.97 34
204116.1213.21-2.91 16
204216.0613.21-2.86 ----
204316.0113.21-2.80 ----
204415.9613.21-2.76 ----
204515.9313.21-2.72 ----
204615.8913.21-2.69 ----
204715.8613.21-2.66 ----
204815.8413.21-2.63 ----
204915.8113.21-2.60 ----
205015.7813.21-2.58 ----
205115.7713.21-2.56 ----
205215.7713.21-2.56 ----
205315.7713.21-2.56 ----
205415.7813.21-2.56 ----
205515.7913.22-2.57 ----
205615.8113.22-2.59 ----
205715.8313.22-2.61 ----
205815.8513.22-2.63 ----
205915.8713.23-2.65 ----
206015.8913.23-2.67 ----
206115.9113.23-2.68 ----
206215.9413.23-2.71 ----
206315.9613.23-2.73 ----
206415.9913.24-2.75 ----
206516.0213.24-2.78 ----
206616.0513.24-2.81 ----
206716.0813.25-2.84 ----
206816.1213.25-2.87 ----
206916.1613.25-2.91 ----
207016.2013.25-2.94 ----
207116.2413.26-2.98 ----
207216.2813.26-3.02 ----
207316.3213.26-3.06 ----
207416.3713.27-3.10 ----
207516.4113.27-3.14 ----
207616.4613.27-3.18 ----
207716.5013.28-3.23 ----
207816.5513.28-3.27 ----
207916.6013.28-3.32 ----
208016.6513.29-3.36 ----
208116.7013.29-3.41 ----
208216.7513.29-3.46 ----
208316.8013.30-3.50 ----
208416.8513.30-3.55 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.38% 13.98% -1.39%
0.61%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 26, 2009