Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning December 2010, reduce cost-of-living adjustment for OASDI benefits by 1 percentage point

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.1212.870.75 372
201312.1512.890.74 375
201412.2812.900.62 377
201512.4212.920.50 378
201612.6112.940.32 378
201712.8212.960.13 377
201813.0512.96-0.09 375
201913.2912.98-0.31 371
202013.5213.00-0.52 366
202113.7413.01-0.72 361
202213.9313.03-0.90 355
202314.1113.04-1.07 349
202414.2913.05-1.23 342
202514.4413.06-1.38 335
202614.5813.08-1.51 327
202714.7113.09-1.63 318
202814.8313.10-1.73 309
202914.9213.11-1.81 300
203015.0013.11-1.88 291
203115.0613.12-1.93 281
203215.1013.13-1.97 272
203315.1213.13-1.99 262
203415.1213.14-1.99 252
203515.1113.14-1.98 243
203615.0913.14-1.95 233
203715.0613.14-1.92 224
203815.0213.14-1.88 215
203914.9613.14-1.82 206
204014.9013.14-1.76 197
204114.8313.14-1.69 189
204214.7813.14-1.64 181
204314.7213.14-1.58 173
204414.6713.14-1.53 165
204514.6313.14-1.50 157
204614.6013.14-1.46 149
204714.5713.14-1.44 142
204814.5513.14-1.41 134
204914.5213.14-1.38 126
205014.5013.14-1.36 119
205114.4913.14-1.35 111
205214.4913.14-1.35 103
205314.4913.14-1.35 95
205414.5013.14-1.36 87
205514.5213.15-1.37 79
205614.5413.15-1.39 71
205714.5613.15-1.41 62
205814.5813.15-1.42 54
205914.5913.16-1.44 45
206014.6113.16-1.45 35
206114.6313.16-1.47 26
206214.6513.16-1.48 16
206314.6613.16-1.50 7
206414.6813.17-1.52 ----
206514.7113.17-1.54 ----
206614.7313.17-1.56 ----
206714.7613.17-1.59 ----
206814.7913.17-1.61 ----
206914.8213.18-1.64 ----
207014.8513.18-1.67 ----
207114.8913.18-1.70 ----
207214.9213.19-1.73 ----
207314.9613.19-1.77 ----
207414.9913.19-1.80 ----
207515.0313.19-1.84 ----
207615.0713.20-1.87 ----
207715.1113.20-1.91 ----
207815.1513.20-1.95 ----
207915.1913.20-1.99 ----
208015.2313.21-2.03 ----
208115.2813.21-2.07 ----
208215.3213.21-2.11 ----
208315.3613.22-2.15 ----
208415.4113.22-2.19 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 14.39% 13.93% -0.45%
1.55%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 26, 2009