Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Eliminate dropout years for OASI and DI computation of primary insurance amount (PIA) for individuals newly eligible for benefits from 2011 to 2019. Specifically, for OASDI benefit computation, reduce the maximum number of drop-out years from 5 for benefit eligibility in 2010, with a decrease of 1 computation year in 2011, 2013, 2015, 2017, and 2019.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 367
201212.2312.870.64 369
201312.3612.900.54 368
201412.5912.920.32 365
201512.8312.940.11 361
201613.1112.96-0.15 357
201713.4012.98-0.42 350
201813.7012.99-0.70 343
201914.0013.01-0.98 334
202014.2813.03-1.25 324
202114.5513.05-1.50 313
202214.7913.07-1.72 302
202315.0213.08-1.94 290
202415.2313.10-2.13 277
202515.4313.11-2.31 264
202615.6013.12-2.48 250
202715.7713.14-2.63 235
202815.9213.15-2.77 220
202916.0313.16-2.87 204
203016.1413.17-2.97 188
203116.2213.18-3.04 172
203216.2813.19-3.09 155
203316.3213.19-3.13 138
203416.3413.20-3.14 120
203516.3413.20-3.14 103
203616.3313.20-3.12 85
203716.3113.21-3.10 68
203816.2613.21-3.06 50
203916.2113.21-3.00 32
204016.1413.21-2.93 14
204116.0713.21-2.87 ----
204216.0113.21-2.80 ----
204315.9413.20-2.74 ----
204415.8913.20-2.68 ----
204515.8413.20-2.64 ----
204615.8013.20-2.59 ----
204715.7613.20-2.56 ----
204815.7213.20-2.52 ----
204915.6813.20-2.48 ----
205015.6513.20-2.45 ----
205115.6313.20-2.43 ----
205215.6213.20-2.42 ----
205315.6213.20-2.42 ----
205415.6213.21-2.42 ----
205515.6313.21-2.43 ----
205615.6513.21-2.44 ----
205715.6713.21-2.45 ----
205815.6813.21-2.47 ----
205915.7013.22-2.49 ----
206015.7213.22-2.50 ----
206115.7413.22-2.52 ----
206215.7613.22-2.54 ----
206315.7813.23-2.56 ----
206415.8113.23-2.58 ----
206515.8413.23-2.61 ----
206615.8713.23-2.63 ----
206715.9013.24-2.66 ----
206815.9413.24-2.70 ----
206915.9713.24-2.73 ----
207016.0113.24-2.77 ----
207116.0513.25-2.80 ----
207216.0913.25-2.84 ----
207316.1413.25-2.88 ----
207416.1813.26-2.92 ----
207516.2213.26-2.96 ----
207616.2713.26-3.00 ----
207716.3113.27-3.05 ----
207816.3613.27-3.09 ----
207916.4113.27-3.14 ----
208016.4613.28-3.18 ----
208116.5113.28-3.23 ----
208216.5613.28-3.28 ----
208316.6113.29-3.32 ----
208416.6613.29-3.37 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.35% 13.98% -1.37%
0.63%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 26, 2009