| Skip to content Social Security Online | Actuarial Publications | |
|  www.socialsecurity.gov | Home FAQs Contact Us Search | 
| Solvency provisions |   Detailed Single Year Tables | |
| Description of Proposed Provision: | |
|   | Percentage of taxable payroll | Trust fund ratio as of January 1 | |||
|---|---|---|---|---|---|
| Calendar year | Cost rate | Income rate | Annual balance |   | |
| 2009 | 12.35 | 12.83 | 0.48 |   | 354 | 
| 2010 | 12.50 | 12.87 | 0.37 |   | 360 | 
| 2011 | 12.37 | 12.87 | 0.50 |   | 367 | 
| 2012 | 12.23 | 12.87 | 0.64 |   | 369 | 
| 2013 | 12.36 | 12.90 | 0.54 |   | 368 | 
| 2014 | 12.57 | 12.92 | 0.35 |   | 366 | 
| 2015 | 12.78 | 12.94 | 0.16 |   | 363 | 
| 2016 | 13.03 | 12.96 | -0.07 |   | 359 | 
| 2017 | 13.28 | 12.98 | -0.30 |   | 355 | 
| 2018 | 13.55 | 12.99 | -0.56 |   | 348 | 
| 2019 | 13.81 | 13.01 | -0.80 |   | 341 | 
| 2020 | 14.06 | 13.03 | -1.03 |   | 333 | 
| 2021 | 14.30 | 13.05 | -1.25 |   | 324 | 
| 2022 | 14.53 | 13.06 | -1.46 |   | 315 | 
| 2023 | 14.75 | 13.08 | -1.67 |   | 304 | 
| 2024 | 14.97 | 13.10 | -1.88 |   | 293 | 
| 2025 | 15.19 | 13.11 | -2.08 |   | 281 | 
| 2026 | 15.40 | 13.12 | -2.28 |   | 267 | 
| 2027 | 15.60 | 13.14 | -2.46 |   | 253 | 
| 2028 | 15.78 | 13.15 | -2.63 |   | 238 | 
| 2029 | 15.93 | 13.16 | -2.76 |   | 223 | 
| 2030 | 16.06 | 13.17 | -2.89 |   | 207 | 
| 2031 | 16.16 | 13.18 | -2.98 |   | 191 | 
| 2032 | 16.24 | 13.19 | -3.05 |   | 175 | 
| 2033 | 16.30 | 13.20 | -3.10 |   | 158 | 
| 2034 | 16.34 | 13.20 | -3.13 |   | 141 | 
| 2035 | 16.36 | 13.21 | -3.15 |   | 124 | 
| 2036 | 16.37 | 13.21 | -3.15 |   | 106 | 
| 2037 | 16.36 | 13.22 | -3.14 |   | 89 | 
| 2038 | 16.33 | 13.22 | -3.12 |   | 71 | 
| 2039 | 16.29 | 13.22 | -3.07 |   | 53 | 
| 2040 | 16.24 | 13.22 | -3.02 |   | 35 | 
| 2041 | 16.19 | 13.22 | -2.97 |   | 17 | 
| 2042 | 16.13 | 13.22 | -2.92 |   | ---- | 
| 2043 | 16.08 | 13.22 | -2.87 |   | ---- | 
| 2044 | 16.04 | 13.22 | -2.82 |   | ---- | 
| 2045 | 16.00 | 13.22 | -2.78 |   | ---- | 
| 2046 | 15.97 | 13.22 | -2.76 |   | ---- | 
| 2047 | 15.95 | 13.22 | -2.73 |   | ---- | 
| 2048 | 15.92 | 13.22 | -2.71 |   | ---- | 
| 2049 | 15.89 | 13.22 | -2.68 |   | ---- | 
| 2050 | 15.87 | 13.22 | -2.66 |   | ---- | 
| 2051 | 15.86 | 13.22 | -2.64 |   | ---- | 
| 2052 | 15.86 | 13.22 | -2.64 |   | ---- | 
| 2053 | 15.86 | 13.22 | -2.64 |   | ---- | 
| 2054 | 15.87 | 13.22 | -2.65 |   | ---- | 
| 2055 | 15.89 | 13.23 | -2.66 |   | ---- | 
| 2056 | 15.91 | 13.23 | -2.68 |   | ---- | 
| 2057 | 15.93 | 13.23 | -2.70 |   | ---- | 
| 2058 | 15.96 | 13.23 | -2.72 |   | ---- | 
| 2059 | 15.98 | 13.24 | -2.74 |   | ---- | 
| 2060 | 16.00 | 13.24 | -2.76 |   | ---- | 
| 2061 | 16.03 | 13.24 | -2.79 |   | ---- | 
| 2062 | 16.06 | 13.24 | -2.81 |   | ---- | 
| 2063 | 16.08 | 13.25 | -2.84 |   | ---- | 
| 2064 | 16.11 | 13.25 | -2.86 |   | ---- | 
| 2065 | 16.14 | 13.25 | -2.88 |   | ---- | 
| 2066 | 16.17 | 13.25 | -2.91 |   | ---- | 
| 2067 | 16.20 | 13.26 | -2.94 |   | ---- | 
| 2068 | 16.23 | 13.26 | -2.97 |   | ---- | 
| 2069 | 16.27 | 13.26 | -3.01 |   | ---- | 
| 2070 | 16.31 | 13.27 | -3.05 |   | ---- | 
| 2071 | 16.35 | 13.27 | -3.09 |   | ---- | 
| 2072 | 16.40 | 13.27 | -3.13 |   | ---- | 
| 2073 | 16.44 | 13.28 | -3.17 |   | ---- | 
| 2074 | 16.49 | 13.28 | -3.21 |   | ---- | 
| 2075 | 16.53 | 13.28 | -3.25 |   | ---- | 
| 2076 | 16.58 | 13.28 | -3.29 |   | ---- | 
| 2077 | 16.62 | 13.29 | -3.33 |   | ---- | 
| 2078 | 16.67 | 13.29 | -3.38 |   | ---- | 
| 2079 | 16.72 | 13.29 | -3.43 |   | ---- | 
| 2080 | 16.77 | 13.30 | -3.47 |   | ---- | 
| 2081 | 16.82 | 13.30 | -3.52 |   | ---- | 
| 2082 | 16.87 | 13.30 | -3.57 |   | ---- | 
| 2083 | 16.92 | 13.31 | -3.61 |   | ---- | 
| 2084 | 16.97 | 13.31 | -3.66 |   | ---- | 
| Years | Cost rate | Income rate | Actuarial balance | Change in actuarial balance | |
|---|---|---|---|---|---|
| Estimates based on the Intermediate Assumptions of the 2009 Trustees Report | |||||
| 2009-2083 | 15.43% | 13.99% | -1.43% | 0.57% | |
|  | Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified November 16, 2009 |