| Skip to content Social Security Online | Actuarial Publications | |
|  www.socialsecurity.gov | Home FAQs Contact Us Search | 
| Solvency provisions |   Detailed Single Year Tables | |
| Description of Proposed Provision: | |
|   | Percentage of taxable payroll | Trust fund ratio as of January 1 | |||
|---|---|---|---|---|---|
| Calendar year | Cost rate | Income rate | Annual balance |   | |
| 2009 | 12.35 | 12.83 | 0.48 |   | 354 | 
| 2010 | 12.50 | 12.87 | 0.37 |   | 360 | 
| 2011 | 12.32 | 12.87 | 0.55 |   | 368 | 
| 2012 | 12.16 | 12.88 | 0.71 |   | 371 | 
| 2013 | 12.28 | 12.91 | 0.63 |   | 371 | 
| 2014 | 12.50 | 12.93 | 0.43 |   | 370 | 
| 2015 | 12.72 | 12.95 | 0.23 |   | 367 | 
| 2016 | 13.00 | 12.98 | -0.02 |   | 363 | 
| 2017 | 13.29 | 13.00 | -0.29 |   | 357 | 
| 2018 | 13.60 | 13.02 | -0.59 |   | 350 | 
| 2019 | 13.91 | 13.04 | -0.87 |   | 342 | 
| 2020 | 14.20 | 13.06 | -1.14 |   | 332 | 
| 2021 | 14.47 | 13.08 | -1.39 |   | 322 | 
| 2022 | 14.67 | 13.11 | -1.56 |   | 312 | 
| 2023 | 14.90 | 13.13 | -1.76 |   | 301 | 
| 2024 | 15.14 | 13.16 | -1.98 |   | 289 | 
| 2025 | 15.39 | 13.18 | -2.21 |   | 275 | 
| 2026 | 15.68 | 13.20 | -2.49 |   | 260 | 
| 2027 | 15.95 | 13.21 | -2.74 |   | 244 | 
| 2028 | 16.19 | 13.23 | -2.96 |   | 227 | 
| 2029 | 16.41 | 13.25 | -3.16 |   | 209 | 
| 2030 | 16.60 | 13.26 | -3.34 |   | 191 | 
| 2031 | 16.76 | 13.27 | -3.48 |   | 172 | 
| 2032 | 16.89 | 13.28 | -3.61 |   | 153 | 
| 2033 | 17.00 | 13.29 | -3.71 |   | 133 | 
| 2034 | 17.09 | 13.30 | -3.79 |   | 112 | 
| 2035 | 17.15 | 13.30 | -3.85 |   | 91 | 
| 2036 | 17.20 | 13.31 | -3.90 |   | 70 | 
| 2037 | 17.24 | 13.31 | -3.92 |   | 49 | 
| 2038 | 17.24 | 13.32 | -3.93 |   | 27 | 
| 2039 | 17.23 | 13.32 | -3.91 |   | 5 | 
| 2040 | 17.20 | 13.32 | -3.88 |   | ---- | 
| 2041 | 17.16 | 13.32 | -3.84 |   | ---- | 
| 2042 | 17.12 | 13.32 | -3.80 |   | ---- | 
| 2043 | 17.08 | 13.32 | -3.76 |   | ---- | 
| 2044 | 17.05 | 13.32 | -3.73 |   | ---- | 
| 2045 | 17.02 | 13.32 | -3.70 |   | ---- | 
| 2046 | 17.01 | 13.32 | -3.68 |   | ---- | 
| 2047 | 16.99 | 13.33 | -3.67 |   | ---- | 
| 2048 | 16.98 | 13.33 | -3.65 |   | ---- | 
| 2049 | 16.96 | 13.33 | -3.63 |   | ---- | 
| 2050 | 16.94 | 13.33 | -3.61 |   | ---- | 
| 2051 | 16.93 | 13.33 | -3.60 |   | ---- | 
| 2052 | 16.93 | 13.33 | -3.59 |   | ---- | 
| 2053 | 16.93 | 13.33 | -3.60 |   | ---- | 
| 2054 | 16.95 | 13.34 | -3.61 |   | ---- | 
| 2055 | 16.97 | 13.34 | -3.63 |   | ---- | 
| 2056 | 17.00 | 13.34 | -3.66 |   | ---- | 
| 2057 | 17.03 | 13.35 | -3.69 |   | ---- | 
| 2058 | 17.06 | 13.35 | -3.71 |   | ---- | 
| 2059 | 17.09 | 13.35 | -3.74 |   | ---- | 
| 2060 | 17.12 | 13.36 | -3.77 |   | ---- | 
| 2061 | 17.15 | 13.36 | -3.79 |   | ---- | 
| 2062 | 17.18 | 13.36 | -3.82 |   | ---- | 
| 2063 | 17.21 | 13.36 | -3.85 |   | ---- | 
| 2064 | 17.24 | 13.37 | -3.87 |   | ---- | 
| 2065 | 17.27 | 13.37 | -3.90 |   | ---- | 
| 2066 | 17.30 | 13.37 | -3.93 |   | ---- | 
| 2067 | 17.33 | 13.37 | -3.96 |   | ---- | 
| 2068 | 17.37 | 13.38 | -3.99 |   | ---- | 
| 2069 | 17.41 | 13.38 | -4.03 |   | ---- | 
| 2070 | 17.45 | 13.38 | -4.07 |   | ---- | 
| 2071 | 17.50 | 13.39 | -4.12 |   | ---- | 
| 2072 | 17.55 | 13.39 | -4.16 |   | ---- | 
| 2073 | 17.60 | 13.39 | -4.21 |   | ---- | 
| 2074 | 17.65 | 13.40 | -4.25 |   | ---- | 
| 2075 | 17.70 | 13.40 | -4.30 |   | ---- | 
| 2076 | 17.75 | 13.41 | -4.34 |   | ---- | 
| 2077 | 17.80 | 13.41 | -4.39 |   | ---- | 
| 2078 | 17.85 | 13.41 | -4.44 |   | ---- | 
| 2079 | 17.91 | 13.42 | -4.49 |   | ---- | 
| 2080 | 17.96 | 13.42 | -4.54 |   | ---- | 
| 2081 | 18.02 | 13.42 | -4.60 |   | ---- | 
| 2082 | 18.08 | 13.43 | -4.65 |   | ---- | 
| 2083 | 18.14 | 13.43 | -4.71 |   | ---- | 
| 2084 | 18.19 | 13.44 | -4.76 |   | ---- | 
| Years | Cost rate | Income rate | Actuarial balance | Change in actuarial balance | |
|---|---|---|---|---|---|
| Estimates based on the Intermediate Assumptions of the 2009 Trustees Report | |||||
| 2009-2083 | 16.11% | 14.07% | -2.03% | -0.03% | |
|  | Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified November 16, 2009 |