www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
Financial Estimates for the OASDI Trust Fund Program |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | |||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2010 | 13.09 | 12.33 | -0.76 | 355 | 0.00 | 0.00 | 0.00 | ||
| 2011 | 13.03 | 12.91 | -0.11 | 353 | -0.01 | 0.00 | 0.01 | ||
| 2012 | 12.81 | 12.87 | 0.06 | 351 | -0.03 | 0.00 | 0.03 | ||
| 2013 | 12.76 | 12.90 | 0.14 | 348 | -0.06 | 0.00 | 0.06 | ||
| 2014 | 12.77 | 12.92 | 0.15 | 344 | -0.09 | 0.00 | 0.09 | ||
| 2015 | 12.85 | 12.93 | 0.08 | 340 | -0.13 | -0.01 | 0.12 | ||
| 2016 | 12.93 | 12.95 | 0.02 | 336 | -0.17 | -0.01 | 0.16 | ||
| 2017 | 13.09 | 12.98 | -0.12 | 332 | -0.21 | -0.01 | 0.20 | ||
| 2018 | 13.30 | 13.00 | -0.29 | 328 | -0.25 | -0.01 | 0.24 | ||
| 2019 | 13.55 | 13.01 | -0.53 | 322 | -0.29 | -0.01 | 0.28 | ||
| 2020 | 13.81 | 13.03 | -0.78 | 315 | -0.33 | -0.02 | 0.32 | ||
| 2021 | 14.08 | 13.05 | -1.03 | 307 | -0.37 | -0.02 | 0.36 | ||
| 2022 | 14.33 | 13.07 | -1.27 | 298 | -0.41 | -0.02 | 0.39 | ||
| 2023 | 14.58 | 13.08 | -1.50 | 288 | -0.45 | -0.02 | 0.43 | ||
| 2024 | 14.80 | 13.09 | -1.71 | 278 | -0.49 | -0.02 | 0.46 | ||
| 2025 | 15.02 | 13.11 | -1.91 | 266 | -0.52 | -0.03 | 0.49 | ||
| 2026 | 15.21 | 13.12 | -2.09 | 254 | -0.55 | -0.03 | 0.52 | ||
| 2027 | 15.37 | 13.13 | -2.24 | 241 | -0.58 | -0.03 | 0.55 | ||
| 2028 | 15.52 | 13.14 | -2.38 | 228 | -0.61 | -0.03 | 0.58 | ||
| 2029 | 15.65 | 13.15 | -2.50 | 214 | -0.64 | -0.03 | 0.60 | ||
| 2030 | 15.75 | 13.16 | -2.59 | 200 | -0.66 | -0.03 | 0.63 | ||
| 2031 | 15.82 | 13.17 | -2.66 | 185 | -0.68 | -0.03 | 0.65 | ||
| 2032 | 15.89 | 13.17 | -2.72 | 170 | -0.70 | -0.04 | 0.67 | ||
| 2033 | 15.94 | 13.18 | -2.76 | 155 | -0.72 | -0.04 | 0.68 | ||
| 2034 | 15.97 | 13.18 | -2.79 | 140 | -0.74 | -0.04 | 0.70 | ||
| 2035 | 15.98 | 13.19 | -2.79 | 124 | -0.75 | -0.04 | 0.71 | ||
| 2036 | 15.98 | 13.19 | -2.79 | 108 | -0.76 | -0.04 | 0.72 | ||
| 2037 | 15.96 | 13.19 | -2.78 | 93 | -0.77 | -0.04 | 0.73 | ||
| 2038 | 15.93 | 13.19 | -2.74 | 77 | -0.78 | -0.04 | 0.74 | ||
| 2039 | 15.89 | 13.19 | -2.71 | 61 | -0.79 | -0.04 | 0.75 | ||
| 2040 | 15.85 | 13.19 | -2.66 | 45 | -0.79 | -0.04 | 0.75 | ||
| 2041 | 15.80 | 13.19 | -2.62 | 30 | -0.80 | -0.04 | 0.75 | ||
| 2042 | 15.75 | 13.19 | -2.57 | 14 | -0.80 | -0.04 | 0.76 | ||
| 2043 | 15.71 | 13.19 | -2.53 | ---- | -0.80 | -0.04 | 0.76 | ||
| 2044 | 15.67 | 13.18 | -2.49 | ---- | -0.80 | -0.04 | 0.76 | ||
| 2045 | 15.64 | 13.18 | -2.46 | ---- | -0.80 | -0.04 | 0.76 | ||
| 2046 | 15.61 | 13.18 | -2.43 | ---- | -0.80 | -0.04 | 0.76 | ||
| 2047 | 15.59 | 13.18 | -2.41 | ---- | -0.81 | -0.04 | 0.76 | ||
| 2048 | 15.57 | 13.18 | -2.39 | ---- | -0.81 | -0.04 | 0.76 | ||
| 2049 | 15.55 | 13.18 | -2.36 | ---- | -0.81 | -0.04 | 0.76 | ||
| 2050 | 15.53 | 13.18 | -2.34 | ---- | -0.81 | -0.04 | 0.76 | ||
| 2051 | 15.52 | 13.18 | -2.33 | ---- | -0.81 | -0.04 | 0.76 | ||
| 2052 | 15.52 | 13.18 | -2.33 | ---- | -0.81 | -0.04 | 0.77 | ||
| 2053 | 15.52 | 13.19 | -2.34 | ---- | -0.81 | -0.04 | 0.77 | ||
| 2054 | 15.54 | 13.19 | -2.35 | ---- | -0.81 | -0.04 | 0.77 | ||
| 2055 | 15.56 | 13.19 | -2.37 | ---- | -0.81 | -0.04 | 0.77 | ||
| 2056 | 15.58 | 13.19 | -2.39 | ---- | -0.81 | -0.04 | 0.77 | ||
| 2057 | 15.60 | 13.19 | -2.41 | ---- | -0.82 | -0.04 | 0.77 | ||
| 2058 | 15.62 | 13.20 | -2.43 | ---- | -0.82 | -0.04 | 0.77 | ||
| 2059 | 15.64 | 13.20 | -2.44 | ---- | -0.82 | -0.04 | 0.78 | ||
| 2060 | 15.66 | 13.20 | -2.46 | ---- | -0.82 | -0.04 | 0.78 | ||
| 2061 | 15.69 | 13.20 | -2.48 | ---- | -0.82 | -0.04 | 0.78 | ||
| 2062 | 15.71 | 13.20 | -2.51 | ---- | -0.82 | -0.04 | 0.78 | ||
| 2063 | 15.73 | 13.21 | -2.53 | ---- | -0.82 | -0.04 | 0.78 | ||
| 2064 | 15.76 | 13.21 | -2.55 | ---- | -0.83 | -0.04 | 0.78 | ||
| 2065 | 15.79 | 13.21 | -2.58 | ---- | -0.83 | -0.04 | 0.78 | ||
| 2066 | 15.82 | 13.21 | -2.61 | ---- | -0.83 | -0.04 | 0.79 | ||
| 2067 | 15.85 | 13.21 | -2.64 | ---- | -0.83 | -0.04 | 0.79 | ||
| 2068 | 15.89 | 13.22 | -2.67 | ---- | -0.83 | -0.04 | 0.79 | ||
| 2069 | 15.93 | 13.22 | -2.71 | ---- | -0.84 | -0.04 | 0.79 | ||
| 2070 | 15.97 | 13.22 | -2.75 | ---- | -0.84 | -0.04 | 0.79 | ||
| 2071 | 16.01 | 13.23 | -2.78 | ---- | -0.84 | -0.04 | 0.80 | ||
| 2072 | 16.05 | 13.23 | -2.82 | ---- | -0.84 | -0.04 | 0.80 | ||
| 2073 | 16.09 | 13.23 | -2.86 | ---- | -0.84 | -0.05 | 0.80 | ||
| 2074 | 16.14 | 13.23 | -2.90 | ---- | -0.85 | -0.05 | 0.80 | ||
| 2075 | 16.18 | 13.24 | -2.94 | ---- | -0.85 | -0.05 | 0.80 | ||
| 2076 | 16.22 | 13.24 | -2.98 | ---- | -0.85 | -0.05 | 0.81 | ||
| 2077 | 16.26 | 13.24 | -3.02 | ---- | -0.85 | -0.05 | 0.81 | ||
| 2078 | 16.31 | 13.25 | -3.06 | ---- | -0.86 | -0.05 | 0.81 | ||
| 2079 | 16.35 | 13.25 | -3.10 | ---- | -0.86 | -0.05 | 0.81 | ||
| 2080 | 16.39 | 13.25 | -3.14 | ---- | -0.86 | -0.05 | 0.81 | ||
| 2081 | 16.43 | 13.25 | -3.18 | ---- | -0.86 | -0.05 | 0.82 | ||
| 2082 | 16.47 | 13.26 | -3.22 | ---- | -0.87 | -0.05 | 0.82 | ||
| 2083 | 16.52 | 13.26 | -3.26 | ---- | -0.87 | -0.05 | 0.82 | ||
| 2084 | 16.56 | 13.26 | -3.30 | ---- | -0.87 | -0.05 | 0.82 | ||
| 2085 | 16.60 | 13.26 | -3.33 | ---- | -0.87 | -0.05 | 0.83 | ||
Summarized Estimates |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of exhaustion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2010 Trustees Report. | |||||||||
| 2010-2084 | 15.29% | 13.98% | -1.32% | 2042 | -0.63% | -0.03% | 0.60% | ||
| | |||||||||
| 1 Under present law, the year of exhaustion
is 2037. |
|||||||||
 |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified March 2, 2011 |