Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning in 2014, reconfigure the special minimum benefit: (a) A year of coverage is defined as a year in which 4 quarters of coverage are earned. (b) At implementation, set the PIA for 30 years of coverage equal to 125 percent of the monthly poverty level (about $1,164 in 2012). For those with under 30 years of coverage, the PIA per year of coverage over 10 years is $1,164/20 = $58.20. (c) Index the initial PIA per year of coverage by wage growth for successive cohorts.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201313.9512.69-1.26
330
0.000.000.00
201414.0412.83-1.21
315
0.000.000.00
201513.9812.86-1.11
301
0.010.00-0.01
201613.9312.88-1.05
285
0.020.00-0.02
201713.9112.90-1.01
270
0.030.00-0.03
201813.9512.93-1.02
256
0.040.00-0.04
201914.1012.95-1.15
243
0.050.00-0.05
202014.3212.97-1.35
229
0.060.00-0.06
202114.5113.00-1.52
215
0.070.00-0.07
202214.7813.03-1.76
201
0.080.00-0.08
202315.0613.05-2.01
185
0.090.00-0.09
202415.3313.06-2.26
170
0.100.00-0.09
202515.5813.08-2.51
153
0.110.00-0.10
202615.8313.09-2.74
137
0.120.01-0.11
202716.0613.10-2.95
119
0.130.01-0.12
202816.2713.12-3.16
102
0.140.01-0.13
202916.4713.13-3.34
83
0.150.01-0.14
203016.6513.14-3.51
63
0.160.01-0.15
203116.8013.15-3.65
43
0.160.01-0.16
203216.9213.16-3.77
22
0.170.01-0.16
203317.0413.16-3.87
1
0.180.01-0.17
203417.1213.17-3.95
----
0.190.01-0.18
203517.1813.17-4.00
----
0.200.01-0.19
203617.2113.18-4.04
----
0.200.01-0.19
203717.2313.18-4.05
----
0.210.01-0.20
203817.2413.18-4.05
----
0.220.01-0.21
203917.2213.18-4.03
----
0.220.01-0.21
204017.1913.18-4.01
----
0.230.01-0.22
204117.1613.18-3.98
----
0.230.01-0.22
204217.1313.18-3.95
----
0.240.01-0.23
204317.1113.18-3.93
----
0.240.01-0.23
204417.0913.18-3.91
----
0.250.01-0.24
204517.0813.18-3.90
----
0.250.01-0.24
204617.0713.18-3.89
----
0.260.01-0.24
204717.0713.18-3.88
----
0.260.01-0.25
204817.0613.18-3.87
----
0.260.01-0.25
204917.0513.18-3.87
----
0.270.01-0.26
205017.0613.18-3.87
----
0.270.01-0.26
205117.0713.19-3.88
----
0.280.01-0.26
205217.0913.19-3.90
----
0.280.01-0.27
205317.1213.19-3.93
----
0.280.01-0.27
205417.1613.19-3.96
----
0.290.01-0.27
205517.2013.19-4.01
----
0.290.01-0.28
205617.2513.20-4.05
----
0.290.01-0.28
205717.3013.20-4.10
----
0.300.01-0.28
205817.3513.20-4.14
----
0.300.01-0.28
205917.4013.21-4.19
----
0.300.01-0.29
206017.4413.21-4.23
----
0.300.01-0.29
206117.4913.21-4.28
----
0.300.01-0.29
206217.5313.22-4.32
----
0.310.01-0.29
206317.5813.22-4.36
----
0.310.02-0.29
206417.6213.22-4.40
----
0.310.02-0.29
206517.6713.22-4.44
----
0.310.02-0.30
206617.7213.23-4.49
----
0.310.02-0.30
206717.7613.23-4.53
----
0.310.02-0.30
206817.8113.23-4.58
----
0.310.02-0.30
206917.8613.23-4.62
----
0.320.02-0.30
207017.9013.24-4.66
----
0.320.02-0.30
207117.9413.24-4.70
----
0.320.02-0.30
207217.9713.24-4.73
----
0.320.02-0.30
207318.0013.24-4.76
----
0.320.02-0.30
207418.0213.24-4.78
----
0.320.02-0.30
207518.0413.25-4.79
----
0.320.02-0.30
207618.0513.25-4.80
----
0.320.02-0.30
207718.0613.25-4.81
----
0.320.02-0.30
207818.0613.25-4.81
----
0.320.02-0.30
207918.0713.25-4.82
----
0.320.02-0.30
208018.0813.25-4.83
----
0.320.02-0.30
208118.1013.25-4.85
----
0.320.02-0.30
208218.1213.25-4.87
----
0.320.02-0.30
208318.1513.25-4.90
----
0.320.02-0.30
208418.1913.25-4.94
----
0.320.02-0.31
208518.2413.26-4.98
----
0.320.02-0.31
208618.2813.26-5.03
----
0.320.02-0.31
208718.3413.26-5.07
----
0.320.02-0.31
208818.3913.27-5.12
----
0.320.02-0.31



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2013 Trustees Report.
2013-2087 16.81% 13.89% -2.92%
2033
0.21% 0.01% -0.20%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 11, 2013