Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Give credit to parents with a child under 6 for earnings for up to five years. The earnings credited for a childcare year equal one half of the SSA average wage index (about $21,858 in 2012). The credits are available for all past years to newly eligible retired-worker and disabled-worker beneficiaries starting in 2014. The 5 years are chosen to yield the largest increase in AIME.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201313.9512.69-1.26
330
0.000.000.00
201414.0412.83-1.21
315
0.000.000.00
201513.9912.86-1.12
300
0.020.00-0.02
201613.9412.88-1.06
285
0.030.00-0.03
201713.9312.90-1.02
270
0.040.00-0.04
201813.9712.93-1.04
256
0.060.00-0.06
201914.1312.95-1.18
242
0.070.00-0.07
202014.3412.97-1.37
228
0.090.00-0.08
202114.5413.00-1.55
214
0.100.00-0.10
202214.8213.03-1.79
199
0.110.00-0.11
202315.0913.05-2.05
184
0.120.00-0.12
202415.3613.06-2.30
168
0.130.01-0.13
202515.6213.08-2.54
152
0.150.01-0.14
202615.8713.09-2.77
135
0.160.01-0.15
202716.0913.10-2.99
117
0.170.01-0.16
202816.3113.12-3.19
99
0.180.01-0.17
202916.5113.13-3.38
80
0.190.01-0.18
203016.6913.14-3.55
61
0.190.01-0.19
203116.8413.15-3.69
40
0.200.01-0.19
203216.9613.16-3.81
19
0.210.01-0.20
203317.0813.16-3.91
----
0.220.01-0.21
203417.1613.17-3.99
----
0.230.01-0.22
203517.2113.17-4.04
----
0.230.01-0.22
203617.2513.18-4.07
----
0.240.01-0.23
203717.2713.18-4.09
----
0.240.01-0.23
203817.2713.18-4.09
----
0.250.01-0.24
203917.2513.18-4.06
----
0.250.01-0.24
204017.2213.18-4.04
----
0.260.01-0.25
204117.1913.18-4.01
----
0.260.01-0.25
204217.1613.18-3.98
----
0.270.01-0.25
204317.1313.18-3.95
----
0.270.01-0.26
204417.1213.18-3.93
----
0.270.01-0.26
204517.1013.18-3.92
----
0.280.01-0.26
204617.1013.18-3.92
----
0.280.01-0.27
204717.0913.18-3.91
----
0.280.01-0.27
204817.0813.18-3.89
----
0.280.01-0.27
204917.0713.18-3.89
----
0.290.01-0.27
205017.0713.18-3.89
----
0.290.01-0.28
205117.0813.18-3.90
----
0.290.01-0.28
205217.1113.19-3.92
----
0.300.01-0.28
205317.1313.19-3.95
----
0.300.01-0.29
205417.1713.19-3.98
----
0.300.01-0.29
205517.2113.19-4.02
----
0.300.01-0.29
205617.2613.20-4.07
----
0.310.01-0.29
205717.3113.20-4.11
----
0.310.01-0.29
205817.3613.20-4.16
----
0.310.01-0.30
205917.4113.21-4.20
----
0.310.01-0.30
206017.4513.21-4.24
----
0.310.01-0.30
206117.5013.21-4.29
----
0.310.01-0.30
206217.5413.21-4.33
----
0.320.01-0.30
206317.5913.22-4.37
----
0.320.01-0.30
206417.6313.22-4.41
----
0.320.01-0.30
206517.6813.22-4.45
----
0.320.01-0.31
206617.7213.23-4.50
----
0.320.01-0.31
206717.7713.23-4.54
----
0.320.01-0.31
206817.8213.23-4.59
----
0.320.01-0.31
206917.8613.23-4.63
----
0.320.01-0.31
207017.9113.24-4.67
----
0.320.01-0.31
207117.9513.24-4.71
----
0.320.01-0.31
207217.9813.24-4.74
----
0.320.01-0.31
207318.0113.24-4.77
----
0.320.01-0.31
207418.0313.24-4.79
----
0.330.01-0.31
207518.0513.24-4.80
----
0.330.01-0.31
207618.0613.25-4.81
----
0.330.01-0.31
207718.0613.25-4.82
----
0.330.01-0.31
207818.0713.25-4.82
----
0.330.01-0.31
207918.0713.25-4.83
----
0.330.01-0.31
208018.0813.25-4.84
----
0.330.01-0.31
208118.1013.25-4.85
----
0.330.01-0.31
208218.1313.25-4.88
----
0.330.01-0.31
208318.1613.25-4.91
----
0.330.01-0.31
208418.2013.25-4.94
----
0.330.01-0.31
208518.2413.26-4.99
----
0.330.01-0.31
208618.2913.26-5.03
----
0.330.01-0.31
208718.3413.26-5.08
----
0.330.01-0.31
208818.3913.26-5.13
----
0.330.01-0.31



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2013 Trustees Report.
2013-2087 16.83% 13.89% -2.94%
2032
0.23% 0.01% -0.22%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 11, 2013