Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
After the normal retirement age (NRA) reaches 67 for those age 62 in 2022, increase the NRA 2 months per year until it reaches 69 for individuals attaining age 62 in 2034. Thereafter, increase the NRA 1 month every 2 years.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201413.9512.67-1.29
320
0.000.000.00
201513.9712.92-1.05
306
0.000.000.00
201613.9712.89-1.08
292
0.000.000.00
201713.9712.91-1.06
277
0.000.000.00
201814.0212.93-1.08
262
0.000.000.00
201914.1512.95-1.20
248
0.000.000.00
202014.3312.96-1.37
233
0.000.000.00
202114.5012.98-1.52
219
0.000.000.00
202214.7413.01-1.73
203
0.000.000.00
202314.9813.03-1.95
188
-0.020.000.02
202415.2313.05-2.18
172
-0.040.000.04
202515.4813.07-2.41
155
-0.070.000.06
202615.7013.08-2.61
139
-0.090.000.09
202715.9113.10-2.81
122
-0.120.000.11
202816.1013.12-2.98
104
-0.140.000.14
202916.2713.13-3.14
87
-0.170.000.17
203016.4113.14-3.26
68
-0.200.000.19
203116.5113.15-3.36
49
-0.230.000.23
203216.5613.16-3.40
30
-0.30-0.010.29
203316.5813.16-3.42
10
-0.37-0.010.36
203416.5913.17-3.42
----
-0.44-0.010.43
203516.5713.17-3.40
----
-0.52-0.010.50
203616.5413.17-3.37
----
-0.58-0.020.57
203716.5013.18-3.32
----
-0.65-0.020.63
203816.4313.18-3.26
----
-0.71-0.020.68
203916.3513.17-3.18
----
-0.77-0.020.74
204016.2613.17-3.09
----
-0.82-0.030.80
204116.1713.17-3.00
----
-0.88-0.030.85
204216.0813.17-2.91
----
-0.93-0.030.90
204315.9913.16-2.83
----
-0.99-0.030.95
204415.9213.16-2.76
----
-1.04-0.041.00
204515.8513.16-2.69
----
-1.09-0.041.05
204615.7913.16-2.63
----
-1.14-0.041.10
204715.7213.16-2.57
----
-1.19-0.041.15
204815.6613.15-2.51
----
-1.24-0.051.20
204915.6013.15-2.45
----
-1.29-0.051.24
205015.5513.15-2.40
----
-1.34-0.051.29
205115.5113.15-2.36
----
-1.39-0.051.34
205215.4813.15-2.33
----
-1.43-0.051.38
205315.4613.15-2.31
----
-1.48-0.061.43
205415.4413.15-2.29
----
-1.53-0.061.47
205515.4413.15-2.29
----
-1.57-0.061.51
205615.4413.15-2.28
----
-1.62-0.061.56
205715.4413.16-2.29
----
-1.67-0.061.60
205815.4513.16-2.30
----
-1.71-0.071.64
205915.4713.16-2.31
----
-1.74-0.071.67
206015.4913.16-2.33
----
-1.77-0.071.70
206115.5113.16-2.35
----
-1.79-0.071.72
206215.5313.16-2.37
----
-1.82-0.071.75
206315.5613.17-2.39
----
-1.84-0.071.77
206415.5913.17-2.42
----
-1.86-0.071.79
206515.6113.17-2.44
----
-1.88-0.071.81
206615.6513.17-2.48
----
-1.90-0.081.82
206715.6813.18-2.51
----
-1.91-0.081.84
206815.7113.18-2.53
----
-1.93-0.081.86
206915.7413.18-2.56
----
-1.95-0.081.87
207015.7713.18-2.58
----
-1.97-0.081.90
207115.7813.19-2.59
----
-2.00-0.081.93
207215.7913.19-2.60
----
-2.03-0.081.95
207315.8013.19-2.61
----
-2.05-0.081.97
207415.8013.19-2.62
----
-2.06-0.081.98
207515.8113.19-2.62
----
-2.08-0.081.99
207615.8113.19-2.62
----
-2.08-0.082.00
207715.8113.19-2.62
----
-2.09-0.082.00
207815.8113.19-2.62
----
-2.09-0.082.00
207915.7913.19-2.60
----
-2.11-0.092.02
208015.7713.19-2.58
----
-2.13-0.092.05
208115.7413.19-2.55
----
-2.17-0.092.09
208215.7313.19-2.54
----
-2.21-0.092.12
208315.7213.19-2.53
----
-2.24-0.092.15
208415.7313.19-2.54
----
-2.27-0.092.18
208515.7413.19-2.55
----
-2.30-0.092.21
208615.7613.19-2.56
----
-2.33-0.092.24
208715.7813.19-2.59
----
-2.36-0.092.27
208815.8113.20-2.62
----
-2.38-0.092.28
208915.8513.20-2.66
----
-2.39-0.102.29



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2014 Trustees Report.
2014-2088 15.73% 13.85% -1.88%
2033
-1.04% -0.04% 1.00%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 18, 2014