Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase the taxable maximum from $106,800 to $115,200 (in 2009 AWI-indexed dollars), phased in 2015-2017. Provide benefit credit for earnings up to the revised taxable maximum.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201413.9512.67-1.29
320
0.000.000.00
201513.9712.97-1.00
306
0.000.050.05
201613.9712.99-0.98
292
0.000.100.10
201713.9713.06-0.91
278
0.000.150.15
201814.0213.08-0.93
264
0.000.150.15
201914.1513.10-1.05
251
0.000.150.15
202014.3313.11-1.22
237
0.000.150.15
202114.5013.13-1.37
223
0.000.150.15
202214.7413.16-1.58
209
0.000.150.15
202315.0113.18-1.82
194
0.000.150.15
202415.2813.20-2.08
179
0.000.150.15
202515.5513.22-2.33
162
0.000.150.15
202615.8013.24-2.56
146
0.010.150.15
202716.0313.26-2.78
129
0.010.150.14
202816.2513.27-2.98
112
0.010.150.14
202916.4513.29-3.16
94
0.010.150.14
203016.6213.30-3.32
76
0.010.150.14
203116.7613.31-3.45
57
0.010.150.14
203216.8813.32-3.56
37
0.010.150.14
203316.9713.33-3.64
17
0.020.150.14
203417.0513.33-3.72
----
0.020.150.13
203517.1113.34-3.77
----
0.020.150.13
203617.1513.34-3.80
----
0.020.150.13
203717.1613.35-3.82
----
0.020.150.13
203817.1613.35-3.81
----
0.020.150.13
203917.1413.35-3.79
----
0.020.150.13
204017.1113.35-3.76
----
0.030.150.13
204117.0813.35-3.73
----
0.030.150.13
204217.0413.35-3.69
----
0.030.150.12
204317.0113.35-3.66
----
0.030.150.12
204416.9913.35-3.64
----
0.030.150.12
204516.9813.35-3.62
----
0.030.150.12
204616.9613.35-3.61
----
0.040.150.12
204716.9513.35-3.60
----
0.040.150.12
204816.9413.36-3.59
----
0.040.160.11
204916.9313.36-3.58
----
0.040.150.11
205016.9313.36-3.58
----
0.040.150.11
205116.9413.36-3.58
----
0.050.160.11
205216.9613.36-3.60
----
0.050.160.11
205316.9913.36-3.62
----
0.050.160.11
205417.0213.37-3.66
----
0.050.160.10
205517.0713.37-3.70
----
0.050.160.10
205617.1213.37-3.74
----
0.060.160.10
205717.1713.38-3.79
----
0.060.160.10
205817.2213.38-3.84
----
0.060.160.10
205917.2713.38-3.89
----
0.060.160.10
206017.3213.39-3.93
----
0.060.160.10
206117.3713.39-3.98
----
0.060.160.09
206217.4213.39-4.02
----
0.070.160.09
206317.4713.40-4.07
----
0.070.160.09
206417.5213.40-4.11
----
0.070.160.09
206517.5713.40-4.16
----
0.070.160.09
206617.6213.41-4.21
----
0.070.160.09
206717.6713.41-4.26
----
0.070.160.09
206817.7213.41-4.30
----
0.070.160.09
206917.7713.42-4.35
----
0.070.160.09
207017.8113.42-4.39
----
0.070.160.08
207117.8613.42-4.43
----
0.080.160.08
207217.8913.43-4.47
----
0.080.160.08
207317.9213.43-4.49
----
0.080.160.08
207417.9413.43-4.51
----
0.080.160.08
207517.9613.43-4.53
----
0.080.160.08
207617.9713.43-4.54
----
0.080.160.08
207717.9713.43-4.54
----
0.080.160.08
207817.9713.43-4.54
----
0.080.160.08
207917.9713.43-4.54
----
0.080.160.08
208017.9813.43-4.55
----
0.080.160.08
208117.9913.43-4.56
----
0.080.160.08
208218.0213.44-4.58
----
0.080.160.08
208318.0413.44-4.61
----
0.080.160.08
208418.0813.44-4.64
----
0.080.160.08
208518.1213.44-4.68
----
0.080.160.08
208618.1713.44-4.72
----
0.080.160.08
208718.2213.45-4.77
----
0.080.160.08
208818.2713.45-4.82
----
0.080.160.08
208918.3213.45-4.87
----
0.080.160.08



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2014 Trustees Report.
2014-2088 16.81% 14.04% -2.77%
2033
0.04% 0.15% 0.11%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 18, 2014