Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
B5.5: Beginning for those newly eligible in 2018, reconfigure the special minimum benefit: (a) A year of coverage is defined as a year in which either 20 percent of the "old law maximum" is earned or a child is in care. Childcare years are granted to parents who have a child under 6, with a limit of 8 such years. (b) At implementation, set the PIA for 30 years of coverage equal to 133 percent of the Census monthly poverty level (about $1,260 in 2015). For those with under 30 years of coverage, the PIA per year of coverage over 19 years is $1,260/11 = $114.50. (c) Index the initial PIA per year of coverage by wage growth for successive cohorts. (d) Scale work requirements for disabled workers, based on the number of years of non-disabled potential work.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201614.0512.94-1.10
303
0.000.000.00
201713.7212.92-0.80
293
0.000.000.00
201813.8612.96-0.90
277
0.000.000.00
201913.9912.97-1.02
261
0.000.000.00
202014.1412.98-1.16
246
0.010.00-0.01
202114.2813.00-1.28
231
0.010.00-0.01
202214.5013.04-1.47
215
0.010.00-0.01
202314.7713.06-1.72
199
0.020.00-0.02
202415.0413.09-1.95
182
0.020.00-0.02
202515.3113.11-2.20
165
0.020.00-0.02
202615.5013.13-2.37
148
0.030.00-0.03
202715.6813.14-2.53
131
0.030.00-0.03
202815.8513.16-2.69
114
0.030.00-0.03
202916.0013.17-2.83
97
0.030.00-0.03
203016.1413.18-2.96
79
0.040.00-0.04
203116.2613.19-3.07
62
0.040.00-0.04
203216.3713.20-3.17
44
0.040.00-0.04
203316.4513.21-3.24
25
0.040.00-0.04
203416.5113.21-3.30
6
0.050.00-0.05
203516.5513.22-3.33
----
0.050.00-0.05
203616.6113.22-3.38
----
0.050.00-0.05
203716.6513.23-3.42
----
0.050.00-0.05
203816.6713.23-3.44
----
0.050.00-0.05
203916.6713.23-3.43
----
0.060.00-0.05
204016.6513.23-3.41
----
0.060.00-0.06
204116.6213.23-3.39
----
0.060.00-0.06
204216.5913.23-3.36
----
0.060.00-0.06
204316.5613.23-3.33
----
0.060.00-0.06
204416.5313.23-3.30
----
0.060.00-0.06
204516.5113.23-3.28
----
0.060.00-0.06
204616.4913.23-3.26
----
0.070.00-0.06
204716.4713.23-3.24
----
0.070.00-0.06
204816.4513.23-3.22
----
0.070.00-0.07
204916.4413.23-3.20
----
0.070.00-0.07
205016.4313.23-3.19
----
0.070.00-0.07
205116.4313.24-3.20
----
0.070.00-0.07
205216.4413.24-3.21
----
0.070.00-0.07
205316.4713.24-3.23
----
0.070.00-0.07
205416.5013.24-3.26
----
0.080.00-0.07
205516.5413.25-3.29
----
0.080.00-0.07
205616.5813.25-3.34
----
0.080.00-0.07
205716.6313.25-3.38
----
0.080.00-0.07
205816.6913.26-3.43
----
0.080.00-0.08
205916.7413.26-3.47
----
0.080.00-0.08
206016.7913.27-3.52
----
0.080.00-0.08
206116.8413.27-3.57
----
0.080.00-0.08
206216.8913.27-3.62
----
0.080.00-0.08
206316.9413.28-3.66
----
0.080.00-0.08
206416.9913.28-3.71
----
0.080.00-0.08
206517.0413.28-3.76
----
0.080.00-0.08
206617.0913.29-3.80
----
0.080.00-0.08
206717.1413.29-3.85
----
0.080.00-0.08
206817.2013.29-3.90
----
0.090.00-0.08
206917.2513.30-3.95
----
0.090.00-0.08
207017.3013.30-4.00
----
0.090.00-0.08
207117.3513.30-4.05
----
0.090.00-0.08
207217.3913.31-4.08
----
0.090.00-0.08
207317.4313.31-4.12
----
0.090.00-0.08
207417.4613.31-4.15
----
0.090.00-0.08
207517.4813.31-4.17
----
0.090.00-0.08
207617.4913.31-4.18
----
0.090.00-0.08
207717.5013.32-4.18
----
0.090.00-0.09
207817.5013.32-4.18
----
0.090.00-0.09
207917.4913.32-4.18
----
0.090.00-0.09
208017.4913.32-4.18
----
0.090.00-0.09
208117.4913.32-4.18
----
0.090.00-0.09
208217.5013.32-4.18
----
0.090.00-0.09
208317.5113.32-4.19
----
0.090.00-0.09
208417.5313.32-4.21
----
0.090.00-0.09
208517.5613.32-4.24
----
0.090.00-0.09
208617.5913.32-4.27
----
0.090.00-0.09
208717.6313.32-4.31
----
0.090.00-0.09
208817.6813.33-4.35
----
0.090.00-0.09
208917.7213.33-4.39
----
0.090.00-0.09
209017.7713.33-4.44
----
0.090.00-0.09
209117.8113.34-4.48
----
0.090.00-0.09



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2016 Trustees Report.
2016-2090 16.56% 13.85% -2.72%
2034
0.06% 0.00% -0.06%
 
1 Under present law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 30, 2016