Skip to content
Social Security Online 		Actuarial Publications
www.socialsecurity.gov Home   FAQs   Contact Us   Search
 
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables
Payroll Taxes (including maximum taxable)

Description of Proposed Provision:
E3.19: Increase the taxable maximum such that 90 percent of earnings would be subject to the payroll tax (phased in linearly from 2018-2023). Provide benefit credit for additional earnings taxed, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from additional annual earnings taxed over the current-law taxable maximum; and (2) a formula factor of 2.5 percent on this newly computed "AIME+".

 

Financial Estimates for the OASDI Trust Fund Program
 
  Proposal
   Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

 Trust fund
ratio as of
January 1		 Expressed as a percentage of
present-law taxable payroll
Calendar
year		 Cost
rate		 Income
rate		 Annual
balance
Cost
rate		 Income
rate		 Annual
balance
201614.0512.94-1.10
303
0.000.000.00
201713.7212.92-0.80
293
0.000.000.00
201813.8613.36-0.50
277
0.000.400.40
201913.9913.61-0.37
264
0.000.650.65
202014.1313.78-0.36
253
0.000.800.80
202114.2713.91-0.36
244
0.000.910.91
202214.4914.03-0.46
234
0.000.991.00
202314.7614.12-0.64
224
0.001.061.06
202415.0214.14-0.88
213
0.001.051.05
202515.2814.14-1.15
202
0.001.031.03
202615.4714.15-1.32
191
0.001.031.03
202715.6514.17-1.48
180
0.001.031.03
202815.8114.18-1.63
169
0.001.031.03
202915.9614.20-1.77
158
0.001.031.03
203016.1014.21-1.89
147
0.001.031.03
203116.2214.22-2.00
136
0.001.031.03
203216.3214.23-2.10
125
0.001.031.03
203316.4114.24-2.17
113
0.001.031.03
203416.4614.24-2.22
101
0.001.031.03
203516.4914.25-2.25
89
0.001.031.03
203616.5514.25-2.30
76
0.001.031.03
203716.6014.26-2.34
63
0.001.031.03
203816.6114.26-2.35
50
0.001.031.03
203916.6114.26-2.35
37
0.001.031.03
204016.5914.26-2.32
23
0.001.031.03
204116.5614.26-2.30
10
0.001.031.03
204216.5314.26-2.27
----
0.001.031.04
204316.5014.26-2.23
----
0.001.031.04
204416.4714.26-2.20
----
0.001.031.04
204516.4514.26-2.18
----
0.001.031.04
204616.4214.26-2.16
----
0.001.031.04
204716.4014.26-2.14
----
0.001.031.04
204816.3814.26-2.12
----
0.001.031.04
204916.3714.27-2.10
----
0.001.031.04
205016.3514.27-2.09
----
0.001.031.04
205116.3614.27-2.09
----
0.001.041.04
205216.3714.27-2.10
----
0.001.041.04
205316.3914.27-2.12
----
0.001.041.04
205416.4214.28-2.14
----
0.001.041.04
205516.4614.28-2.18
----
0.001.041.04
205616.5014.28-2.22
----
0.001.041.04
205716.5514.29-2.26
----
0.001.041.04
205816.6014.29-2.31
----
0.001.041.04
205916.6514.30-2.36
----
0.001.041.04
206016.7014.30-2.40
----
0.001.041.04
206116.7514.31-2.45
----
0.001.041.04
206216.8014.31-2.49
----
0.001.041.05
206316.8514.31-2.54
----
0.001.041.05
206416.9014.32-2.58
----
0.001.041.05
206516.9514.32-2.63
----
0.001.041.05
206617.0014.33-2.68
----
0.001.041.05
206717.0614.33-2.72
----
-0.011.041.05
206817.1114.34-2.77
----
-0.011.051.05
206917.1614.34-2.82
----
-0.011.051.05
207017.2114.34-2.87
----
-0.011.051.05
207117.2614.35-2.91
----
-0.011.051.05
207217.3014.35-2.95
----
-0.011.051.05
207317.3414.35-2.98
----
-0.011.051.05
207417.3614.36-3.01
----
-0.011.051.05
207517.3914.36-3.03
----
-0.011.051.05
207617.4014.36-3.04
----
-0.011.051.06
207717.4014.36-3.04
----
-0.011.051.06
207817.4014.36-3.04
----
-0.011.051.06
207917.4014.36-3.04
----
0.001.051.06
208017.4014.36-3.03
----
0.001.051.06
208117.4014.36-3.03
----
0.001.051.06
208217.4014.37-3.04
----
0.001.051.06
208317.4114.37-3.05
----
0.001.051.06
208417.4414.37-3.07
----
0.001.061.06
208517.4614.37-3.09
----
0.001.061.06
208617.5014.37-3.13
----
0.001.061.06
208717.5414.38-3.16
----
0.001.061.06
208817.5814.38-3.20
----
0.001.061.06
208917.6314.38-3.24
----
0.001.061.06
209017.6714.39-3.29
----
0.001.061.06
209117.7214.39-3.33
----
0.001.061.06



 

Summarized Estimates
 
  Proposal
   Change from Present Law
Years Cost
rate		 Income
rate		 Actuarial
balance
Year of reserve
depletion1
Cost
rate		 Income
rate		 Actuarial
balance
 
Based on Intermediate Assumptions of the 2016 Trustees Report.
2016-2090 16.50% 14.83% -1.67%
2041
-0.00% 0.99% 0.99%
 
1 Under present law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified October 3, 2016