www.socialsecurity.gov
|
Skip to content Social Security Online |
Actuarial Publications | |
|
www.socialsecurity.gov
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
Financial Estimates for the OASDI Trust Fund Program |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | |||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2016 | 14.05 | 12.94 | -1.10 | 303 | 0.00 | 0.00 | 0.00 | ||
| 2017 | 13.72 | 12.92 | -0.80 | 293 | 0.00 | 0.00 | 0.00 | ||
| 2018 | 13.86 | 12.96 | -0.90 | 277 | 0.00 | 0.00 | 0.00 | ||
| 2019 | 13.98 | 12.97 | -1.02 | 262 | 0.00 | 0.00 | 0.00 | ||
| 2020 | 14.13 | 12.98 | -1.15 | 246 | 0.00 | 0.00 | 0.00 | ||
| 2021 | 14.27 | 13.00 | -1.26 | 231 | 0.00 | 0.00 | 0.00 | ||
| 2022 | 14.49 | 13.03 | -1.45 | 216 | 0.00 | 0.00 | 0.00 | ||
| 2023 | 14.76 | 13.06 | -1.70 | 200 | 0.00 | 0.00 | 0.00 | ||
| 2024 | 15.02 | 13.09 | -1.93 | 183 | 0.00 | 0.00 | 0.00 | ||
| 2025 | 15.28 | 13.11 | -2.17 | 166 | 0.00 | 0.00 | 0.00 | ||
| 2026 | 15.47 | 13.13 | -2.34 | 149 | 0.00 | 0.00 | 0.00 | ||
| 2027 | 15.64 | 13.14 | -2.50 | 132 | 0.00 | 0.00 | 0.00 | ||
| 2028 | 15.81 | 13.16 | -2.65 | 115 | 0.00 | 0.00 | 0.00 | ||
| 2029 | 15.96 | 13.17 | -2.79 | 98 | 0.00 | 0.00 | 0.00 | ||
| 2030 | 16.10 | 13.18 | -2.92 | 81 | 0.00 | 0.00 | 0.00 | ||
| 2031 | 16.22 | 13.19 | -3.03 | 64 | 0.00 | 0.00 | 0.00 | ||
| 2032 | 16.32 | 13.20 | -3.12 | 46 | -0.01 | 0.00 | 0.00 | ||
| 2033 | 16.40 | 13.21 | -3.20 | 27 | -0.01 | 0.00 | 0.01 | ||
| 2034 | 16.46 | 13.21 | -3.25 | 9 | -0.01 | 0.00 | 0.01 | ||
| 2035 | 16.49 | 13.22 | -3.27 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2036 | 16.55 | 13.22 | -3.33 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2037 | 16.59 | 13.23 | -3.37 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2038 | 16.61 | 13.23 | -3.38 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2039 | 16.60 | 13.23 | -3.37 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2040 | 16.58 | 13.23 | -3.35 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2041 | 16.55 | 13.23 | -3.32 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2042 | 16.53 | 13.23 | -3.30 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2043 | 16.49 | 13.23 | -3.26 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2044 | 16.46 | 13.23 | -3.23 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2045 | 16.44 | 13.23 | -3.21 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2046 | 16.42 | 13.23 | -3.19 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2047 | 16.40 | 13.23 | -3.17 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2048 | 16.38 | 13.23 | -3.15 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2049 | 16.36 | 13.23 | -3.13 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2050 | 16.35 | 13.23 | -3.12 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2051 | 16.35 | 13.23 | -3.12 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2052 | 16.37 | 13.23 | -3.13 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2053 | 16.39 | 13.24 | -3.15 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2054 | 16.42 | 13.24 | -3.18 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2055 | 16.46 | 13.24 | -3.21 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2056 | 16.50 | 13.25 | -3.26 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2057 | 16.55 | 13.25 | -3.30 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2058 | 16.60 | 13.25 | -3.35 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2059 | 16.65 | 13.26 | -3.39 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2060 | 16.70 | 13.26 | -3.44 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2061 | 16.75 | 13.27 | -3.49 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2062 | 16.80 | 13.27 | -3.53 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2063 | 16.85 | 13.27 | -3.58 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2064 | 16.90 | 13.28 | -3.62 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2065 | 16.95 | 13.28 | -3.67 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2066 | 17.00 | 13.28 | -3.72 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2067 | 17.05 | 13.29 | -3.77 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2068 | 17.11 | 13.29 | -3.82 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2069 | 17.16 | 13.29 | -3.87 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2070 | 17.21 | 13.30 | -3.91 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2071 | 17.26 | 13.30 | -3.96 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2072 | 17.30 | 13.30 | -4.00 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2073 | 17.33 | 13.31 | -4.03 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2074 | 17.36 | 13.31 | -4.06 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2075 | 17.39 | 13.31 | -4.08 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2076 | 17.40 | 13.31 | -4.09 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2077 | 17.40 | 13.31 | -4.09 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2078 | 17.40 | 13.31 | -4.09 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2079 | 17.40 | 13.31 | -4.09 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2080 | 17.40 | 13.31 | -4.08 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2081 | 17.40 | 13.31 | -4.08 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2082 | 17.40 | 13.31 | -4.09 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2083 | 17.41 | 13.31 | -4.10 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2084 | 17.43 | 13.31 | -4.12 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2085 | 17.46 | 13.32 | -4.15 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2086 | 17.50 | 13.32 | -4.18 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2087 | 17.54 | 13.32 | -4.22 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2088 | 17.58 | 13.32 | -4.26 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2089 | 17.62 | 13.33 | -4.30 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2090 | 17.67 | 13.33 | -4.34 | ---- | -0.01 | 0.00 | 0.01 | ||
| 2091 | 17.72 | 13.33 | -4.39 | ---- | -0.01 | 0.00 | 0.01 | ||
Summarized Estimates |
|||||||||
| | |||||||||
|
Proposal |
Change from Present Law |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2016 Trustees Report. | |||||||||
| 2016-2090 | 16.50% | 13.84% | -2.65% | 2034 | -0.01% | -0.00% | 0.01% | ||
| | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2034. |
|||||||||
 |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified February 21, 2017 |