Proposed Provision: E1.1. Increase the payroll tax rate (currently 12.4 percent) to 15.8 percent in 2021 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2020 | 261 | 261 |
| 2021 | 248 | 248 |
| 2022 | 233 | 254 |
| 2023 | 217 | 259 |
| 2024 | 200 | 262 |
| 2025 | 183 | 264 |
| 2026 | 165 | 264 |
| 2027 | 148 | 264 |
| 2028 | 130 | 263 |
| 2029 | 112 | 262 |
| 2030 | 94 | 261 |
| 2031 | 76 | 260 |
| 2032 | 58 | 259 |
| 2033 | 39 | 259 |
| 2034 | 20 | 259 |
| 2035 | 1 | 260 |
| 2036 | -19 | 261 |
| 2037 | -38 | 261 |
| 2038 | -59 | 262 |
| 2039 | -80 | 263 |
| 2040 | -101 | 263 |
| 2041 | -122 | 264 |
| 2042 | -144 | 264 |
| 2043 | -166 | 265 |
| 2044 | -188 | 266 |
| 2045 | -210 | 267 |
| 2046 | -232 | 268 |
| 2047 | -255 | 269 |
| 2048 | -277 | 270 |
| 2049 | -299 | 271 |
| 2050 | -322 | 272 |
| 2051 | -344 | 273 |
| 2052 | -367 | 274 |
| 2053 | -389 | 275 |
| 2054 | -412 | 275 |
| 2055 | -434 | 275 |
| 2056 | -457 | 275 |
| 2057 | -480 | 275 |
| 2058 | -504 | 275 |
| 2059 | -527 | 274 |
| 2060 | -551 | 273 |
| 2061 | -575 | 271 |
| 2062 | -599 | 270 |
| 2063 | -624 | 268 |
| 2064 | -650 | 266 |
| 2065 | -676 | 263 |
| 2066 | -702 | 260 |
| 2067 | -728 | 257 |
| 2068 | -755 | 253 |
| 2069 | -782 | 249 |
| 2070 | -809 | 245 |
| 2071 | -837 | 241 |
| 2072 | -866 | 236 |
| 2073 | -895 | 230 |
| 2074 | -925 | 225 |
| 2075 | -955 | 220 |
| 2076 | -986 | 214 |
| 2077 | -1018 | 208 |
| 2078 | -1051 | 202 |
| 2079 | -1084 | 196 |
| 2080 | -1119 | 191 |
| 2081 | -1154 | 185 |
| 2082 | -1190 | 180 |
| 2083 | -1226 | 174 |
| 2084 | -1263 | 169 |
| 2085 | -1300 | 164 |
| 2086 | -1337 | 159 |
| 2087 | -1374 | 154 |
| 2088 | -1411 | 149 |
| 2089 | -1448 | 144 |
| 2090 | -1484 | 139 |
| 2091 | -1520 | 134 |
| 2092 | -1554 | 129 |
| 2093 | -1589 | 124 |
| 2094 | -1623 | 119 |
| 2095 | -1657 | 113 |
back