Short-Range Actuarial Projections
of the Old-Age, Survivors, and
Disability Insurance Program, 2005

 Contents Previous Next List of Tables List of Figures
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos
and Richard B. Tucker

IV.3.—FICA, SECA, and State Deposit Revenue to the DI Trust Fund
(Calendar years 1980-2004, and calendar quarters 2005-14)
[In millions]
Calendar
period
FICA
SECA
State deposits
Adjustments
Refunds
Total
Tax receipts
Credit 1
Tax receipts
Credit 1
Tax receipts
Credit 1
1980
$10,932.0
...
$716.0
...
$1,576.0
...
$93.7
-$63.0
$13,254.7
1981
14,334.0
...
657.0
...
1,579.0
...
215.1
-47.0
16,738.1
1982
19,112.0
...
916.0
...
2,185.0
...
-186.9
-31.0
21,995.1
1983
15,291.0
...
872.0
...
1,819.0
...
-383.0
-52.8
17,546.2
1984
13,244.0
$344.0
746.0
$60.0
1,539.0
$38.0
-79.3
-38.8
15,852.9
1985
14,379.0
6.3
757.0
170.0
1,693.0
3.0
199.8
-49.0
17,159.1
1986
15,448.0
6.3
831.0
145.6
1,848.0
-.2
142.8
-53.0
18,368.5
1987
18,313.0
.5
940.0
152.3
235.0
-.1
58.0
-28.6
19,670.1
1988
20,704.0
.2
1,191.0
201.7
4.0
...
-40.7
-48.5
22,011.7
1989
22,580.0
.1
1,309.0
195.7
1.0
.2
-44.9
-77.0
23,964.1
1990
27,193.0
.1
1,600.0
136.1
-4.0
...
-359.1
-75.8
28,490.3
1991
27,598.0
...
1,908.0
9.2
-2.7
...
-346.0
-66.1
29,100.4
1992
28,614.0
...
1,931.0
-11.7
-.1
-.2
-358.6
-73.4
30,101.0
1993
29,919.0
...
1,833.0
3.8
.4
...
-552.5
-51.3
31,152.4
1994
35,960.0
...
2,477.0
.6
...
...
12,965.2
-79.9
51,322.9
1995
51,649.0
...
3,269.0
-3.7
.1
...
-444.2
-119.4
54,350.8
1996
54,289.0
...
3,326.0
.1
-6.2
...
-191.3
-139.4
57,278.2
1997
52,781.0
...
3,315.0
.1
.5
...
65.2
-158.0
56,003.8
1998
56,085.0
...
3,257.0
.1
-.5
...
-121.6
-292.8
58,927.2
1999
59,546.0
...
3,386.0
...
1.8
...
438.7
-205.6
63,166.9
2000
67,542.0
...
3,700.0
.1
2.5
...
117.8
-270.4
71,092.0
2001
71,067.0
...
3,932.0
.1
...
...
379.2
-446.5
74,931.8
2002
73,519.0
...
4,045.0
.1
...
...
-139.9
-152.2
77,272.0
2003
74,964.0
...
4,092.0
...
...
...
-1,368.3
-246.0
77,441.7
2004
76,841.0
...
4,516.0
...
...
...
-978.7
-202.2
80,176.1
2005-I
20,565.0
...
928.0
...
...
...
-100.2
...
21,392.8
2005-II
20,805.0
...
2,636.0
...
...
...
183.8
...
23,624.8
2005-III
19,802.0
...
878.0
...
...
...
-160.4
-260.0
20,259.6
2005-IV
19,127.0
...
104.0
...
...
...
-185.9
...
19,045.1
2006-I
22,080.0
...
975.0
...
...
...
88.2
...
23,143.2
2006-II
22,121.0
...
2,767.0
...
...
...
372.3
...
25,260.3
2006-III
20,619.0
...
924.0
...
...
...
46.6
-283.0
21,306.6
2006-IV
20,113.0
...
109.0
...
...
...
-156.9
...
20,065.1
2007-I
23,381.0
...
1,026.0
...
...
...
61.1
...
24,468.1
2007-II
23,307.0
...
2,913.0
...
...
...
37.0
...
26,257.0
2007-III
21,711.0
...
972.0
...
...
...
48.8
-305.0
22,426.8
2007-IV
21,111.0
...
115.0
...
...
...
-164.8
...
21,061.2
2008-I
24,505.0
...
1,080.0
...
...
...
64.2
...
25,649.2
2008-II
24,433.0
...
3,068.0
...
...
...
38.9
...
27,539.9
2008-III
22,718.0
...
1,025.0
...
...
...
51.3
-326.0
23,468.3
2008-IV
22,324.0
...
121.0
...
...
...
-173.5
...
22,271.5
2009-I
25,608.0
...
1,138.0
...
...
...
67.6
...
26,813.6
2009-II
25,503.0
...
3,234.0
...
...
...
40.9
...
28,777.9
2009-III
23,702.0
...
1,080.0
...
...
...
53.9
-344.0
24,491.9
2009-IV
23,775.0
...
128.0
...
...
...
-182.6
...
23,720.4
2010-I
26,505.0
...
1,200.0
...
...
...
71.1
...
27,776.1
2010-II
26,903.0
...
3,409.0
...
...
...
43.0
...
30,355.0
2010-III
25,203.0
...
1,139.0
...
...
...
56.7
-362.0
26,036.7
2010-IV
24,751.0
...
135.0
...
...
...
-192.6
...
24,693.4
2011-I
27,964.0
...
1,265.0
...
...
...
74.9
...
29,303.9
2011-II
28,265.0
...
3,593.0
...
...
...
45.3
...
31,903.3
2011-III
26,552.0
...
1,200.0
...
...
...
59.7
-381.0
27,430.7
2011-IV
25,533.0
...
142.0
...
...
...
-203.0
...
25,472.0
2012-I
29,622.0
...
1,333.0
...
...
...
78.9
...
31,033.9
2012-II
29,521.0
...
3,782.0
...
...
...
47.7
...
33,350.7
2012-III
27,473.0
...
1,262.0
...
...
...
62.9
-400.0
28,397.9
2012-IV
26,696.0
...
149.0
...
...
...
-214.0
...
26,631.0
2013-I
30,849.0
...
1,400.0
...
...
...
83.2
...
32,332.2
2013-II
30,931.0
...
3,972.0
...
...
...
50.3
...
34,953.3
2013-III
28,654.0
...
1,324.0
...
...
...
66.3
-422.0
29,622.3
2013-IV
27,893.0
...
156.0
...
...
...
-225.5
...
27,823.5
2014-I
32,257.0
...
1,470.0
...
...
...
87.7
...
33,814.7
2014-II
32,148.0
...
4,170.0
...
...
...
53.0
...
36,371.0
2014-III
29,859.0
...
1,391.0
...
...
...
69.9
-443.0
30,876.9
2014-IV
29,323.0
...
164.0
...
...
...
-236.8
...
29,250.2

1Credit against FICA and SECA tax liability not applicable until 1984.

Sources:

Note: Future estimates based on 2005 Trustees Report intermediate set of assumptions.

Contents Previous Next List of Tables List of Figures  
Return to list of Studies.