2001 OASDI Trustees Report
Contents Previous Next Index

 

D. PROJECTIONS OF FUTURE FINANCIAL STATUS

Short-Range Actuarial Estimates

For the short range, the Trustees measure the adequacy of the trust funds by comparing assets at the beginning of each year to projected expenditures for that year under the intermediate set of assumptions. Having a trust fund ratio of 100 percent or more-that is, assets at the beginning of each year at least equal to projected outgo during the year-is considered a good indication of a trust fund's ability to cover most short-term contingencies. Both the OASI and the DI trust fund ratios under the intermediate assumptions exceed 100 percent over the short-range period. Therefore, both programs are considered to meet the Trustees' short-term test for financial adequacy. Figure II.D1 below shows the trust fund ratios for the OASI and DI Trust Funds, combined, under all three sets of assumptions for the next 10 years.

Figure II.D1.- Short-Range OASDI Trust Fund Ratios
[Assets as a percentage of annual expenditures]
Historical (1990-2000) and estimated (2000-2010) trust fund ratios (assets as a percentage of annual expenditures) for the OASI and DI Trust Funds, combined, under all three sets of assumptions. The depicted trust fund ratios can be found in table IV.A3.

During the short-range period, the income, expenditures and assets in dollars of the combined OASI and DI Trust Funds are also of interest and are shown in table II.D1. In addition, the combined trust fund ratios for each year are shown in the table. Additional details on the components of income and outgo, and the results for the individual trust funds are provided in Chapter IV.

Table II.D1.- Abbreviated Operations of the Combined OASI and DI Trust Funds,
Calendar Years 2000-10 
[Amounts in billions]

Calendar year
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
Intermediate:
Income
$568
$604
$642
$681
$722
$768
$814
$865
$916
$971
$1,029
Expenditures
415
439
460
484
510
540
571
607
646
690
738
Net increase
153
165
182
198
212
228
243
258
270
281
291
Assets at end of year
1,049
1,215
1,397
1,595
1,807
2,035
2,278
2,536
2,806
3,088
3,379
Trust fund ratio1
216
239
264
289
313
335
356
375
393
407
419
Low Cost:
Income
$568
$607
$648
$687
$729
$773
$819
$869
$920
$974
$1,032
Expenditures
415
438
458
478
500
523
548
575
605
639
676
Net increase
153
170
191
209
229
250
272
294
315
335
356
Assets at end of year
1,049
1,219
1,410
1,619
1,847
2,098
2,369
2,663
2,978
3,314
3,670
Trust fund ratio1
216
240
266
295
324
353
383
412
440
466
490
High Cost:
Income
$568
$592
$617
$668
$709
$749
$805
$859
$912
$967
$1,024
Expenditures
415
440
465
494
533
582
621
663
711
766
826
Net increase
153
152
152
175
176
168
184
196
201
200
198
Assets at end of year
1,049
1,201
1,354
1,528
1,704
1,871
2,055
2,251
2,451
2,652
2,850
Trust fund ratio1
216
238
258
274
287
293
301
310
317
320
321

1 Represents assets at beginning of year (which are identical to assets at end of prior year) as a percentage of expenditures during the year. See text concerning interpretation of these ratios.

Long-Range Actuarial Estimates

The financial status of the trust funds over the next 75 years is measured in terms of the cost and income rates (i.e., costs and income as a percent of taxable payroll), trust fund ratios, and the actuarial balance (also as a percentage of taxable payroll). Considering Social Security's cost as a percent of the total U.S. economy (i.e., gross domestic product or GDP) provides an additional perspective.

The year-by-year relationship of the income and cost rates shown in figure II.D2 illustrates the expected pattern of cash flow for the OASDI program over the full 75-year period. As the figure shows, the pattern of the OASDI program's estimated cost rate is much different from that of the income rate, which increases only slightly from just under to just over 13 percent during the next 75 years as income from taxation of benefits increases. Only the alternative II income rate is shown graphically because of the small difference among the three alternatives. Under the intermediate assumptions, the OASDI cost rate is estimated to remain fairly stable and well below the income rate for the next several years until about 2010. It then begins to increase rapidly and first exceeds the income rate for 2016, producing cash- flow deficits thereafter. The cost rate continues rising through about 2030 as the baby-boom generation reaches retirement age. Thereafter, the cost rate is estimated to be fairly stable for about 15 years as the baby-boom generation ages and begins to decrease in size. However, by 2075, the projected continued reductions in death rates and relatively low birth rates will cause a significant upward shift in the average age of the population and will push the cost rate to over 19 percent of taxable payroll under the intermediate assumptions. Costs are projected to exceed non-interest income starting in 2016, and annual deficits occur throughout the remainder of the 75-year projection period, reaching more than 6 percent of taxable payroll in 2075. Figure II.D2 shows that the annual deficits are increasing at the end of the projection period. Although the projections in this report do not extend beyond 2075, the upward shift in the average age of the population is likely to continue and to increase the gap between OASDI costs and income.

The OASDI cost rates for alternatives I and III differ significantly from those projected for alternative II but follow generally similar patterns. For the low cost alternative I, the cost rate declines somewhat for the first 6 years, and then rises, reaching the current level around 2010 and first exceeds the income rate in 2020, with relatively small cash-flow deficits thereafter. The cost rate rises to a peak of 14.98 percent of payroll in 2033. The cost rate then declines gradually, reaching a level of 13.85 percent of payroll in 2072. For the high cost alternative III, the cost rate rises generally throughout the 75-year period. It rises at a relatively fast pace over the next 5 years due to two assumed economic recessions and between 2010 and 2030 because of the aging of the baby-boom generation. The cost rate first exceeds the income rate in 2012, with relatively large cash-flow deficits thereafter. After 2030 the projected cost rate continues rising and reaches 27.93 percent of payroll for 2075.

Figure II.D2.- Long-Range OASDI Annual Income Rate and Cost Rates
[As a percentage of taxable payroll]
Historical (1985-2000) and estimated (2000-2075) annual income rate and cost rates for the OASI and DI Trust Funds, combined, (as a percentage of taxable payroll) under all three sets of assumptions. The depicted rates can be found in table IV.B1.

The primary reason that the OASDI cost rate increases rapidly between 2010 and 2030 is that, as the large baby-boom generation born in the years 1946 through 1964 retires, the number of beneficiaries is projected to increase much more rapidly than the number of workers. The estimated number of workers per beneficiary is shown in figure II.D3. After the baby-boom generation is fully retired in about 2030, the beneficiary-to-worker ratio is relatively stable until about 2050. Thereafter, the number of workers per beneficiary slowly declines, and the cost rate for OASDI slowly increases, due primarily to projected continued reductions in death rates and relatively low birth rates.

Figure II.D3.- Number of Covered Workers Per OASDI Beneficiary
Historical (1985-2000) and estimated (2000-2075) number of workers per beneficiary covered under the OASI and DI programs under all three sets of assumptions. The depicted ratios can be found in table IV.B2.

Due to the demographic changes and resulting rise in costs after 2010, the trust fund ratio for OASDI declines after 2014. Under the intermediate assumptions, interest earnings are required to supplement tax income in order to pay benefits beginning in 2016, asset redemptions begin to reduce the size of the combined trust funds in 2025, and the assets of the combined OASI and DI Trust Funds are exhausted in 2038. Table II.D2 shows the maximum projected trust fund ratio of the OASI, DI, and combined funds, and the year it is attained under all three sets of assumptions. It also shows the year each fund's assets are projected to be exhausted.

Table II.D2.- Projected Maximum Trust Fund Ratios Achieved and
Trust Fund Exhaustion Dates

OASI
DI
Combined
Intermediate:
Maximum trust fund ratio (percent)
481
261
436
Year attained
2014
2007
2014
2040
2026
2038
Low Cost:
Maximum trust fund ratio (percent)
593
1,592
577
Year attained
2017
2076
2018
Year of exhaustion
-
-
-
High Cost:
Maximum trust fund ratio (percent)
374
205
321
Year attained
2012
2003
2010
Year of exhaustion
2030
2014
2027

The trust fund ratios for the combined OASI and DI Trust Funds are shown graphically in figure II.D4.

Figure II.D4.- Long-Range OASDI Trust Fund Ratios
[Assets as a percentage of annual expenditures]
Long-range historical (1985-2000) and estimated (2000-2075) trust fund ratios (assets as a percentage of annual expenditures) for the OASI and DI Trust Funds, combined, under all three sets of assumptions. The depicted trust fund ratios can be found in table IV.B3.

Even if a trust fund's assets are exhausted, tax income will continue to flow into the fund. Table II.D3 shows the relationship between tax revenues and estimated expenditures for the combined trust funds at the time of exhaustion and at the end of the 75-year projection period under intermediate assumptions.

Table II.D3.- Relationship Between OASDI Expenditures and Tax Income at the Time of Exhaustion of the Combined Funds and at the End of the 75-Year Projection Period Under Intermediate Assumptions
Year
Tax revenues as a
percentage of expenditures
Percentage by which expenditures
exceed tax revenues
2038
73%
38%
2075
67   
49   

The actuarial balance is a measure of the program's financial status for the 75-year valuation period as a whole. It is essentially the difference between income and costs of the program expressed as a percentage of taxable payroll summarized over the valuation period. As a single number, it provides a summary of the adequacy of program financing for the period as a whole. The number can also be interpreted as the percentage that would have to be added to the current law income rate in each of the next 75 years, or subtracted from the cost rate in each year, to bring the funds into actuarial balance. In this report, the actuarial balance under intermediate assumptions is a deficit of 1.86 percent of taxable payroll for the combined OASI and DI Trust Funds. The comparable actuarial deficit number in the 2000 report was 1.89 percent.

Reasons for changes from last year's report to this report in the long-range actuarial balance under the intermediate assumptions are itemized in table II.D4. Also shown are the estimated effects associated with each reason for change.

Table II.D4.- Reasons for Change in the 75-Year Actuarial Balance
Under Intermediate Assumptions
[As a percentage of taxable payroll]
Item
OASI
DI
Combined
Shown in last year's report:
Income rate
11.62
1.89
13.51
Cost rate
13.15
2.26
15.40
Actuarial balance
-1.53
-.37
-1.89
Changes in actuarial balance due to changes in:
Legislation / Regulation
.00
.00
.00
Valuation period 1
-.06
-.01
-.07
Demographic assumptions
+.08
+.01
+.09
Economic assumptions
+.02
+.00
+.02
Disability assumptions
.00
+.02
+.02
Projection methods and data
-.04
+.02
-.02
Total change in actuarial balance
-.01
+.04
+.03
Shown in this report:
Actuarial balance
-1.53
-.33
-1.86
Income rate
11.68
1.90
13.58
Cost rate
13.21
2.23
15.44

1 In changing from the valuation period of last year's report, which was 2000-74, to the valuation period of this report, 2001-75, the relatively large negative annual balance for 2075 is included. This results in a larger long-range actuarial deficit. The fund balance at the end of 2000, i.e., at the beginning of the projection period, is included in the 75-year actuarial balance.

Note: Totals do not necessarily equal the sums of rounded components.

Two laws were enacted since the 2000 report that have direct financial effects on the OASDI program. These laws eliminated the Social Security earnings test at normal retirement age and provided for adjustments to compensate for an error in the published levels of the Consumer Price Index for 1999. Neither change has a significant effect on the long-range actuarial balance.

A number of changes in assumptions, primarily for the early years of the projection period, had significant effects on the actuarial balance. These changes were made based on recent data for birth rates, death rates, immigration, average earnings, and disability experience that were more favorable than had been projected in the 2000 report. In addition, several methodological changes had effects on the actuarial balance. More detail on these changes is presented in sections IV.A.4, IV.B.7 and chapter V of this report.

The cost of Social Security as a percentage of GDP, shown graphically in figure II.D5, follows the same upward pattern as the cost rate discussed earlier for the same reasons, primarily the retirement of the baby boom generation from 2010 to 2030 and the projected reductions in death rates and relatively low birth rates thereafter. Today, the cost of Social Security is 4.2 percent of GDP, but that cost is projected under the intermediate assumptions to increase to 6.7 percent of GDP by 2075.

Figure II.D5.- OASDI Cost as a Percentage of GDP
Historical (1970-2000) and estimated (2000-2075) cost of Social Security as a percentage of Gross Domestic Produt under the OASI and DI programs under all three sets of assumptions.


Contents Previous Next Index

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/19/2001