Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase the normal retirement age (NRA) from 66 to 67 one year earlier than current law, starting for those reaching age 62 in 2016 and ending for those reaching age 62 in 2021. Then, after 2021, index the NRA to maintain a constant ratio of expected retirement years (life expectancy at NRA) to potential work years (NRA minus 20).

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund ratio as of January 1   OASDI taxable payroll
(in billions of dollars)
Calendar
year
Cost
rate
Income
rate
Annual
balance
With this
provision
Present
law
Percentage
increase
200811.2012.771.57
359
5,5675,5670.0
200911.2612.811.54
369
5,8595,8590.0
201011.3712.821.46
378
6,1556,1550.0
201111.5312.841.31
386
6,4496,4490.0
201211.7612.871.11
392
6,7466,7460.0
201312.0312.900.87
394
7,0557,0550.0
201412.3212.920.60
395
7,3737,3730.0
201512.6212.940.32
393
7,7017,7010.0
201612.9112.960.05
390
8,0398,0390.0
201713.2212.98-0.24
385
8,3918,3900.0
201813.5113.00-0.50
379
8,7608,7590.0
201913.8013.02-0.78
372
9,1439,1420.0
202014.1013.04-1.05
363
9,5409,5390.0
202114.3913.06-1.32
353
9,9539,9520.0
202214.6613.08-1.58
342
10,38210,3810.0
202314.9213.09-1.82
331
10,82810,8270.0
202415.1613.11-2.05
318
11,29411,2930.0
202515.3913.13-2.27
304
11,77911,7770.0
202615.6213.14-2.48
290
12,28512,2840.0
202715.8313.16-2.67
275
12,81112,8100.0
202816.0213.17-2.86
259
13,36113,3600.0
202916.2013.18-3.02
242
13,93913,9370.0
203016.3413.19-3.15
225
14,54114,5390.0
203116.4513.20-3.25
207
15,17515,1720.0
203216.5413.21-3.34
190
15,83715,8330.0
203316.6113.21-3.40
171
16,53316,5280.0
203416.6613.22-3.44
153
17,26317,2570.0
203516.6813.22-3.46
134
18,02418,0170.0
203616.6813.22-3.46
116
18,81818,8100.0
203716.6713.22-3.45
97
19,64919,6400.0
203816.6513.22-3.42
78
20,51920,5090.0
203916.6013.22-3.38
58
21,43121,4200.1
204016.5413.22-3.33
39
22,38522,3730.1
204116.4813.22-3.27
20
23,38123,3680.1
204216.4213.21-3.20
1
24,42324,4080.1
204316.3613.21-3.14
----
25,51025,4940.1
204416.2913.21-3.08
----
26,64926,6300.1
204516.2313.21-3.03
----
27,83227,8120.1
204616.1813.20-2.98
----
29,06629,0430.1
204716.1313.20-2.93
----
30,35130,3270.1
204816.0813.20-2.88
----
31,69331,6660.1
204916.0313.20-2.83
----
33,09233,0620.1
205015.9913.20-2.79
----
34,54834,5140.1
205115.9413.19-2.74
----
36,06536,0280.1
205215.9013.19-2.70
----
37,65337,6120.1
205315.8613.19-2.67
----
39,31139,2670.1
205415.8413.19-2.65
----
41,04140,9930.1
205515.8313.19-2.64
----
42,84542,7930.1
205615.8313.19-2.64
----
44,72344,6660.1
205715.8213.19-2.63
----
46,68646,6250.1
205815.8213.19-2.63
----
48,73648,6700.1
205915.8213.19-2.62
----
50,88050,8090.1
206015.8113.19-2.62
----
53,11553,0390.1
206115.8113.19-2.62
----
55,44455,3630.1
206215.8113.19-2.61
----
57,88057,7940.1
206315.8013.19-2.61
----
60,42460,3310.2
206415.7913.19-2.60
----
63,08062,9810.2
206515.7813.19-2.59
----
65,85265,7460.2
206615.7613.19-2.57
----
68,74168,6260.2
206715.7513.19-2.56
----
71,75771,6350.2
206815.7613.19-2.57
----
74,90974,7780.2
206915.7713.19-2.58
----
78,19078,0520.2
207015.8013.19-2.61
----
81,60681,4600.2
207115.8513.20-2.66
----
85,16685,0140.2
207215.9013.20-2.70
----
88,89288,7340.2
207315.9413.20-2.74
----
92,77792,6130.2
207415.9913.20-2.78
----
96,82896,6560.2
207516.0313.21-2.82
----
101,055100,8750.2
207616.0713.21-2.86
----
105,456105,2680.2
207716.1113.21-2.90
----
110,049109,8530.2
207816.1513.21-2.94
----
114,830114,6250.2
207916.2013.22-2.98
----
119,818119,6040.2
208016.2413.22-3.02
----
125,022124,7940.2
208116.2813.22-3.06
----
130,491130,2120.2
208216.3213.22-3.09
----
136,173135,8620.2
208316.3613.23-3.13
----
142,081141,7560.2
208416.4013.23-3.18
----
148,251147,9120.2
208516.4413.23-3.21
----
154,704154,3500.2


Summarized Rates

Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance

2008-2082 15.23% 13.91% -1.32%
0.38%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008