Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Shorten the hiatus in the normal retirement age (start increasing to age 67 for those age 62 in 2009) and then increase the NRA by 2 months every year until the NRA reaches age 68

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund ratio as of January 1   OASDI taxable payroll
(in billions of dollars)
Calendar
year
Cost
rate
Income
rate
Annual
balance
With this
provision
Present
law
Percentage
increase
200811.2012.771.57
359
5,5675,5670.0
200911.2612.811.54
369
5,8595,8590.0
201011.3612.821.47
379
6,1556,1550.0
201111.5112.841.33
387
6,4506,4490.0
201211.7212.871.15
393
6,7476,7460.0
201311.9612.900.94
397
7,0577,0550.0
201412.2112.910.70
399
7,3767,3730.0
201512.4612.930.47
400
7,7057,7010.1
201612.6712.950.28
400
8,0458,0390.1
201712.9012.970.07
399
8,3988,3900.1
201813.1312.98-0.14
397
8,7688,7590.1
201913.3613.00-0.36
393
9,1529,1420.1
202013.6013.02-0.59
388
9,5519,5390.1
202113.8313.03-0.80
383
9,9659,9520.1
202214.0513.04-1.00
376
10,39510,3810.1
202314.2713.06-1.21
368
10,84110,8270.1
202414.4913.07-1.42
360
11,30811,2930.1
202514.7113.09-1.62
350
11,79311,7770.1
202614.9313.10-1.83
339
12,29812,2840.1
202715.1413.12-2.03
327
12,82512,8100.1
202815.3413.13-2.21
314
13,37513,3600.1
202915.5113.14-2.37
301
13,95213,9370.1
203015.6713.15-2.51
287
14,55514,5390.1
203115.7913.16-2.63
273
15,18815,1720.1
203215.9013.17-2.73
259
15,85015,8330.1
203315.9813.18-2.80
244
16,54616,5280.1
203416.0313.18-2.85
229
17,27517,2570.1
203516.0713.18-2.88
214
18,03618,0170.1
203616.0913.19-2.91
199
18,82918,8100.1
203716.1113.19-2.92
183
19,65919,6400.1
203816.1013.19-2.91
168
20,52920,5090.1
203916.0813.19-2.89
152
21,44121,4200.1
204016.0413.19-2.85
137
22,39522,3730.1
204116.0113.19-2.82
121
23,39023,3680.1
204215.9713.19-2.78
105
24,43124,4080.1
204315.9313.19-2.74
90
25,51825,4940.1
204415.8913.19-2.70
74
26,65526,6300.1
204515.8613.19-2.67
58
27,83827,8120.1
204615.8313.19-2.65
42
29,07129,0430.1
204715.8113.19-2.63
27
30,35630,3270.1
204815.7913.18-2.61
10
31,69731,6660.1
204915.7813.18-2.59
----
33,09433,0620.1
205015.7713.18-2.58
----
34,54934,5140.1
205115.7713.19-2.58
----
36,06436,0280.1
205215.7813.19-2.59
----
37,65037,6120.1
205315.7813.19-2.60
----
39,30639,2670.1
205415.8013.19-2.61
----
41,03440,9930.1
205515.8213.19-2.63
----
42,83642,7930.1
205615.8413.19-2.65
----
44,71244,6660.1
205715.8713.19-2.67
----
46,67246,6250.1
205815.9013.20-2.70
----
48,71948,6700.1
205915.9213.20-2.72
----
50,86150,8090.1
206015.9513.20-2.74
----
53,09253,0390.1
206115.9713.20-2.77
----
55,41955,3630.1
206216.0013.20-2.79
----
57,85257,7940.1
206316.0213.21-2.82
----
60,39160,3310.1
206416.0513.21-2.84
----
63,04362,9810.1
206516.0813.21-2.87
----
65,81165,7460.1
206616.1113.21-2.89
----
68,69568,6260.1
206716.1413.21-2.92
----
71,70671,6350.1
206816.1613.22-2.95
----
74,85374,7780.1
206916.1913.22-2.98
----
78,13078,0520.1
207016.2313.22-3.01
----
81,54181,4600.1
207116.2713.22-3.05
----
85,09985,0140.1
207216.3113.22-3.08
----
88,82288,7340.1
207316.3513.23-3.12
----
92,70592,6130.1
207416.3913.23-3.16
----
96,75296,6560.1
207516.4313.23-3.19
----
100,975100,8750.1
207616.4713.23-3.23
----
105,373105,2680.1
207716.5113.24-3.27
----
109,963109,8530.1
207816.5513.24-3.31
----
114,740114,6250.1
207916.5913.24-3.35
----
119,724119,6040.1
208016.6413.24-3.39
----
124,921124,7940.1
208116.6813.25-3.43
----
130,368130,2120.1
208216.7213.25-3.47
----
136,035135,8620.1
208316.7713.25-3.51
----
141,937141,7560.1
208416.8113.25-3.56
----
148,101147,9120.1
208516.8513.26-3.60
----
154,509154,3500.1


Summarized Rates

Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance

2008-2082 15.02% 13.9% -1.12%
0.58%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008