Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
D5: Limit the spousal benefit to that received by the spouse of the 75th percentile career-average worker, beginning with retired workers newly eligible in 2024. For future cohorts, this limit would be indexed for inflation annually using chain weighted CPI-U. The provision affects divorced spouses and young spouses (retired workers) but not spouses of disabled workers.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201713.4113.03-0.38
298
0.000.000.00
201813.4912.93-0.56
287
0.000.000.00
201913.7012.95-0.75
273
0.000.000.00
202013.8512.96-0.89
259
0.000.000.00
202114.0212.99-1.03
245
0.000.000.00
202214.2613.02-1.23
230
0.000.000.00
202314.5413.05-1.50
215
0.000.000.00
202414.8313.08-1.74
199
0.000.000.00
202515.1013.10-2.00
182
0.000.000.00
202615.3713.14-2.23
165
0.000.000.00
202715.6113.15-2.46
148
0.000.000.00
202815.8513.17-2.68
130
0.000.000.00
202916.0613.18-2.88
112
-0.010.000.01
203016.2513.19-3.06
94
-0.010.000.01
203116.4313.21-3.22
76
-0.020.000.02
203216.5813.22-3.37
57
-0.020.000.02
203316.7113.23-3.49
37
-0.030.000.03
203416.8113.23-3.58
17
-0.030.000.03
203516.8913.24-3.65
----
-0.040.000.04
203616.9413.24-3.70
----
-0.050.000.04
203716.9713.24-3.72
----
-0.050.000.05
203816.9613.25-3.72
----
-0.060.000.05
203916.9313.25-3.69
----
-0.060.000.06
204016.8913.24-3.65
----
-0.070.000.06
204116.8413.24-3.60
----
-0.070.000.07
204216.7813.24-3.54
----
-0.080.000.07
204316.7213.24-3.49
----
-0.080.000.08
204416.6713.23-3.44
----
-0.090.000.08
204516.6313.23-3.40
----
-0.09-0.010.08
204616.5913.23-3.36
----
-0.09-0.010.09
204716.5513.23-3.32
----
-0.10-0.010.09
204816.5213.23-3.29
----
-0.10-0.010.09
204916.4913.23-3.26
----
-0.10-0.010.10
205016.4613.23-3.24
----
-0.11-0.010.10
205116.4513.23-3.22
----
-0.11-0.010.10
205216.4413.23-3.22
----
-0.11-0.010.11
205316.4513.23-3.23
----
-0.12-0.010.11
205416.4713.23-3.24
----
-0.12-0.010.11
205516.5013.23-3.27
----
-0.12-0.010.11
205616.5313.23-3.30
----
-0.12-0.010.12
205716.5713.24-3.33
----
-0.13-0.010.12
205816.6113.24-3.37
----
-0.13-0.010.12
205916.6513.24-3.41
----
-0.13-0.010.13
206016.6913.25-3.45
----
-0.14-0.010.13
206116.7413.25-3.49
----
-0.14-0.010.13
206216.7813.25-3.53
----
-0.14-0.010.13
206316.8313.25-3.57
----
-0.14-0.010.14
206416.8713.26-3.61
----
-0.15-0.010.14
206516.9213.26-3.66
----
-0.15-0.010.14
206616.9613.26-3.70
----
-0.15-0.010.14
206717.0113.27-3.75
----
-0.16-0.010.15
206817.0613.27-3.79
----
-0.16-0.010.15
206917.1113.27-3.84
----
-0.16-0.010.15
207017.1613.28-3.89
----
-0.16-0.010.15
207117.2113.28-3.93
----
-0.17-0.010.16
207217.2413.28-3.96
----
-0.17-0.010.16
207317.2813.28-3.99
----
-0.17-0.010.16
207417.3113.29-4.02
----
-0.17-0.010.16
207517.3313.29-4.04
----
-0.18-0.010.17
207617.3413.29-4.05
----
-0.18-0.010.17
207717.3413.29-4.06
----
-0.18-0.010.17
207817.3413.29-4.05
----
-0.18-0.010.17
207917.3313.29-4.05
----
-0.18-0.010.17
208017.3313.29-4.04
----
-0.18-0.010.17
208117.3213.29-4.03
----
-0.19-0.010.18
208217.3213.29-4.03
----
-0.19-0.010.18
208317.3213.29-4.04
----
-0.19-0.010.18
208417.3413.29-4.05
----
-0.19-0.010.18
208517.3613.29-4.07
----
-0.19-0.010.18
208617.3913.29-4.10
----
-0.20-0.010.18
208717.4213.29-4.13
----
-0.20-0.010.19
208817.4613.29-4.16
----
-0.20-0.010.19
208917.5013.30-4.20
----
-0.20-0.010.19
209017.5413.30-4.24
----
-0.20-0.010.19
209117.5913.30-4.29
----
-0.21-0.010.19
209217.6313.31-4.33
----
-0.21-0.010.20



 

Summarized Estimates

 
  Proposal
  Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2017 Trustees Report.
2017-2091 16.57% 13.83% -2.74%
2034
-0.10% -0.01% 0.09%
 
1 Under current law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified July 13, 2017