| Single-Year Tables | Historical Data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
| Calendar year |
Adjusted CPI a |
Average wage index |
Taxable payroll b |
Gross domestic product |
Compound new-issue interest factor c |
Compound effective trust-fund interest factor d |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Historical: |
||||||||||||
| 1970 | 16.68 | $6,186.24 | $404 | $1,076 | 0.0509 | 0.0433 | ||||||
| 1971 | 17.41 | 6,497.08 | 415 | 1,168 | .0547 | .0455 | ||||||
| 1972 | 18.01 | 7,133.80 | 471 | 1,282 | .0580 | .0480 | ||||||
| 1973 | 19.12 | 7,580.16 | 547 | 1,429 | .0615 | .0507 | ||||||
| 1974 | 21.22 | 8,030.76 | 621 | 1,549 | .0656 | .0537 | ||||||
| 1975 | 23.14 | 8,630.92 | 648 | 1,689 | .0706 | .0571 | ||||||
| 1976 | 24.47 | 9,226.48 | 719 | 1,878 | .0759 | .0609 | ||||||
| 1977 | 26.05 | 9,779.44 | 796 | 2,086 | .0815 | .0651 | ||||||
| 1978 | 28.06 | 10,556.03 | 894 | 2,357 | .0873 | .0697 | ||||||
| 1979 | 31.27 | 11,479.46 | 1,047 | 2,632 | .0946 | .0748 | ||||||
| 1980 | 35.46 | 12,513.46 | 1,148 | 2,862 | .1035 | .0808 | ||||||
| 1981 | 39.10 | 13,773.10 | 1,274 | 3,211 | .1152 | .0883 | ||||||
| 1982 | 41.45 | 14,531.34 | 1,337 | 3,345 | .1310 | .0976 | ||||||
| 1983 | 42.69 | 15,239.24 | 1,484 | 3,638 | .1483 | .1083 | ||||||
| 1984 | 44.19 | 16,135.07 | 1,590 | 4,041 | .1651 | .1204 | ||||||
| 1985 | 45.73 | 16,822.51 | 1,713 | 4,347 | .1862 | .1341 | ||||||
| 1986 | 46.46 | 17,321.82 | 1,826 | 4,590 | .2069 | .1491 | ||||||
| 1987 | 48.12 | 18,426.51 | 1,956 | 4,870 | .2237 | .1649 | ||||||
| 1988 | 50.05 | 19,334.04 | 2,090 | 5,253 | .2429 | .1813 | ||||||
| 1989 | 52.44 | 20,099.55 | 2,235 | 5,658 | .2648 | .1988 | ||||||
| 1990 | 55.18 | 21,027.98 | 2,356 | 5,980 | .2882 | .2176 | ||||||
| 1991 | 57.45 | 21,811.60 | 2,420 | 6,174 | .3136 | .2376 | ||||||
| 1992 | 59.12 | 22,935.42 | 2,529 | 6,539 | .3390 | .2589 | ||||||
| 1993 | 60.79 | 23,132.67 | 2,633 | 6,879 | .3635 | .2810 | ||||||
| 1994 | 62.28 | 23,753.53 | 2,780 | 7,309 | .3859 | .3040 | ||||||
| 1995 | 64.08 | 24,705.66 | 2,913 | 7,664 | .4136 | .3281 | ||||||
| 1996 | 65.92 | 25,913.90 | 3,065 | 8,100 | .4425 | .3535 | ||||||
| 1997 | 67.42 | 27,426.00 | 3,276 | 8,609 | .4721 | .3802 | ||||||
| 1998 | 68.32 | 28,861.44 | 3,516 | 9,089 | .5038 | .4082 | ||||||
| 1999 | 69.81 | 30,469.84 | 3,737 | 9,661 | .5325 | .4372 | ||||||
| 2000 | 72.25 | 32,154.82 | 3,992 | 10,285 | .5642 | .4674 | ||||||
| 2001 | 74.22 | 32,921.92 | 4,158 | 10,622 | .5999 | .4989 | ||||||
| 2002 | 75.24 | 33,252.09 | 4,238 | 10,978 | .6317 | .5314 | ||||||
| 2003 | 76.91 | 34,064.95 | 4,343 | 11,511 | .6628 | .5644 | ||||||
| 2004 | 78.92 | 35,648.55 | 4,540 | 12,275 | .6901 | .5974 | ||||||
| 2005 | 81.70 | 36,952.94 | 4,747 | 13,094 | .7199 | .6306 | ||||||
| 2006 | 84.31 | 38,651.41 | 5,023 | 13,856 | .7513 | .6646 | ||||||
| 2007 | 86.74 | 40,405.48 | 5,250 | 14,478 | .7879 | .6997 | ||||||
| 2008 | 90.28 | 41,334.97 | 5,413 | 14,719 | .8251 | .7359 | ||||||
| 2009 | 89.67 | 40,711.61 | 5,255 | 14,419 | .8553 | .7726 | ||||||
| 2010 | 91.53 | 41,673.83 | 5,290 | 14,964 | .8805 | .8093 | ||||||
| 2011 | 94.78 | 42,979.61 | 5,466 | 15,518 | .9049 | .8459 | ||||||
| 2012 | 96.77 | 44,321.67 | 5,685 | 16,155 | .9269 | .8819 | ||||||
| 2013 | 98.10 | 44,888.16 | 5,888 | 16,663 | .9405 | .9166 | ||||||
| 2014 | 99.57 | 46,481.52 | 6,156 | 17,348 | .9582 | .9504 | ||||||
Intermediate: |
||||||||||||
| 2015 | 99.14 | 47,730.20 | 6,370 | 17,956 | .9801 | .9834 | ||||||
| 2016 | 100.00 | 49,121.32 | 6,611 | 18,659 | 1.0000 | 1.0159 | ||||||
| 2017 | 102.76 | 51,467.41 | 7,038 | 19,677 | 1.0244 | 1.0479 | ||||||
| 2018 | 105.48 | 53,929.00 | 7,452 | 20,745 | 1.0617 | 1.0806 | ||||||
| 2019 | 108.23 | 56,341.78 | 7,876 | 21,836 | 1.1068 | 1.1148 | ||||||
| 2020 | 111.04 | 58,754.57 | 8,310 | 22,948 | 1.1567 | 1.1505 | ||||||
| 2021 | 113.93 | 61,237.90 | 8,748 | 24,081 | 1.2112 | 1.1879 | ||||||
| 2022 | 116.89 | 63,735.69 | 9,182 | 25,204 | 1.2702 | 1.2269 | ||||||
| 2023 | 119.93 | 66,277.05 | 9,614 | 26,327 | 1.3345 | 1.2680 | ||||||
| 2024 | 123.05 | 68,952.47 | 10,066 | 27,499 | 1.4043 | 1.3119 | ||||||
| 2025 | 126.25 | 71,668.95 | 10,528 | 28,719 | 1.4790 | 1.3587 | ||||||
| 2026 | 129.53 | 74,437.24 | 10,991 | 30,009 | 1.5585 | 1.4102 | ||||||
| 2027 | 132.90 | 77,326.64 | 11,471 | 31,353 | 1.6422 | 1.4685 | ||||||
| 2028 | 136.35 | 80,343.84 | 11,966 | 32,741 | 1.7304 | 1.5342 | ||||||
| 2029 | 139.90 | 83,482.09 | 12,477 | 34,179 | 1.8233 | 1.6082 | ||||||
| 2030 | 143.53 | 86,735.71 | 13,009 | 35,680 | 1.9212 | 1.6916 | ||||||
| 2031 | 147.26 | 90,115.26 | 13,561 | 37,238 | 2.0244 | 1.7825 | ||||||
| 2032 | 151.09 | 93,625.61 | 14,135 | 38,859 | 2.1331 | 1.8782 | ||||||
| 2033 | 155.02 | 97,269.11 | 14,737 | 40,557 | 2.2477 | 1.9791 | ||||||
| 2034 | 159.05 | 101,031.82 | 15,364 | 42,330 | 2.3684 | 2.0853 | ||||||
| 2035 | 163.19 | 104,911.08 | 16,021 | 44,187 | 2.4955 | 2.1973 | ||||||
| 2036 | 167.43 | 108,931.61 | 16,704 | 46,118 | 2.6296 | 2.3153 | ||||||
| 2037 | 171.78 | 113,102.88 | 17,424 | 48,150 | 2.7708 | 2.4397 | ||||||
| 2038 | 176.25 | 117,430.94 | 18,184 | 50,295 | 2.9196 | 2.5707 | ||||||
| 2039 | 180.83 | 121,921.13 | 18,977 | 52,536 | 3.0764 | 2.7087 | ||||||
| 2040 | 185.53 | 126,583.75 | 19,809 | 54,881 | 3.2416 | 2.8542 | ||||||
| 2041 | 190.36 | 131,431.33 | 20,682 | 57,338 | 3.4156 | 3.0075 | ||||||
| 2042 | 195.31 | 136,476.18 | 21,593 | 59,901 | 3.5991 | 3.1690 | ||||||
| 2043 | 200.39 | 141,726.36 | 22,550 | 62,592 | 3.7923 | 3.3391 | ||||||
| 2044 | 205.60 | 147,193.50 | 23,551 | 65,402 | 3.9960 | 3.5185 | ||||||
| 2045 | 210.94 | 152,870.45 | 24,583 | 68,304 | 4.2106 | 3.7074 | ||||||
| 2046 | 216.43 | 158,767.29 | 25,665 | 71,346 | 4.4367 | 3.9065 | ||||||
| 2047 | 222.05 | 164,898.25 | 26,791 | 74,512 | 4.6750 | 4.1163 | ||||||
| 2048 | 227.83 | 171,271.51 | 27,962 | 77,804 | 4.9260 | 4.3373 | ||||||
| 2049 | 233.75 | 177,889.55 | 29,183 | 81,238 | 5.1906 | 4.5703 | ||||||
| 2050 | 239.83 | 184,745.46 | 30,455 | 84,817 | 5.4693 | 4.8157 | ||||||
| 2051 | 246.06 | 191,866.32 | 31,778 | 88,537 | 5.7630 | 5.0743 | ||||||
| 2052 | 252.46 | 199,241.32 | 33,154 | 92,414 | 6.0725 | 5.3468 | ||||||
| 2053 | 259.02 | 206,891.99 | 34,586 | 96,452 | 6.3986 | 5.6340 | ||||||
| 2054 | 265.76 | 214,820.59 | 36,074 | 100,654 | 6.7422 | 5.9365 | ||||||
| 2055 | 272.67 | 223,035.42 | 37,622 | 105,031 | 7.1043 | 6.2553 | ||||||
| 2056 | 279.76 | 231,557.91 | 39,232 | 109,587 | 7.4858 | 6.5912 | ||||||
| 2057 | 287.03 | 240,401.10 | 40,905 | 114,331 | 7.8878 | 6.9452 | ||||||
| 2058 | 294.50 | 249,580.05 | 42,650 | 119,279 | 8.3114 | 7.3182 | ||||||
| 2059 | 302.15 | 259,099.95 | 44,465 | 124,435 | 8.7577 | 7.7112 | ||||||
| 2060 | 310.01 | 268,973.83 | 46,355 | 129,808 | 9.2280 | 8.1253 | ||||||
| 2061 | 318.07 | 279,194.63 | 48,321 | 135,413 | 9.7236 | 8.5616 | ||||||
| 2062 | 326.34 | 289,785.95 | 50,369 | 141,264 | 10.2458 | 9.0214 | ||||||
| 2063 | 334.82 | 300,750.46 | 52,504 | 147,373 | 10.7960 | 9.5059 | ||||||
| 2064 | 343.53 | 312,110.32 | 54,730 | 153,755 | 11.3758 | 10.0163 | ||||||
| 2065 | 352.46 | 323,866.96 | 57,050 | 160,417 | 11.9867 | 10.5542 | ||||||
| 2066 | 361.62 | 336,038.39 | 59,467 | 167,373 | 12.6304 | 11.1210 | ||||||
| 2067 | 371.03 | 348,650.08 | 61,987 | 174,635 | 13.3087 | 11.7182 | ||||||
| 2068 | 380.67 | 361,728.50 | 64,615 | 182,214 | 14.0234 | 12.3475 | ||||||
| 2069 | 390.57 | 375,300.64 | 67,357 | 190,124 | 14.7765 | 13.0106 | ||||||
| 2070 | 400.73 | 389,381.61 | 70,219 | 198,390 | 15.5700 | 13.7093 | ||||||
| 2071 | 411.14 | 403,985.80 | 73,207 | 207,026 | 16.4061 | 14.4455 | ||||||
| 2072 | 421.83 | 419,131.19 | 76,326 | 216,047 | 17.2872 | 15.2213 | ||||||
| 2073 | 432.80 | 434,831.66 | 79,577 | 225,462 | 18.2155 | 16.0387 | ||||||
| 2074 | 444.05 | 451,109.11 | 82,963 | 235,288 | 19.1937 | 16.9000 | ||||||
| 2075 | 455.60 | 467,975.33 | 86,490 | 245,548 | 20.2245 | 17.8076 | ||||||
| 2076 | 467.45 | 485,465.22 | 90,164 | 256,255 | 21.3106 | 18.7639 | ||||||
| 2077 | 479.60 | 503,616.37 | 93,994 | 267,422 | 22.4550 | 19.7715 | ||||||
| 2078 | 492.07 | 522,446.97 | 97,985 | 279,069 | 23.6609 | 20.8333 | ||||||
| 2079 | 504.86 | 541,985.53 | 102,151 | 291,226 | 24.9315 | 21.9521 | ||||||
| 2080 | 517.99 | 562,255.34 | 106,495 | 303,911 | 26.2704 | 23.1310 | ||||||
| 2081 | 531.46 | 583,277.29 | 111,022 | 317,131 | 27.6811 | 24.3731 | ||||||
| 2082 | 545.27 | 605,077.42 | 115,734 | 330,903 | 29.1677 | 25.6820 | ||||||
| 2083 | 559.45 | 627,693.28 | 120,639 | 345,243 | 30.7340 | 27.0612 | ||||||
| 2084 | 574.00 | 651,172.96 | 125,747 | 360,174 | 32.3845 | 28.5144 | ||||||
| 2085 | 588.92 | 675,560.16 | 131,067 | 375,722 | 34.1236 | 30.0457 | ||||||
| 2086 | 604.23 | 700,888.40 | 136,610 | 391,918 | 35.9561 | 31.6592 | ||||||
| 2087 | 619.94 | 727,190.75 | 142,385 | 408,793 | 37.8870 | 33.3594 | ||||||
| 2088 | 636.06 | 754,481.07 | 148,399 | 426,374 | 39.9216 | 35.1509 | ||||||
| 2089 | 652.60 | 782,786.13 | 154,658 | 444,693 | 42.0655 | 37.0386 | ||||||
| 2090 | 669.57 | 812,158.51 | 161,175 | 463,784 | 44.3245 | 39.0276 | ||||||
Low-cost: |
||||||||||||
| 2015 | 98.79 | 47,738.57 | 6,370 | 17,960 | .9801 | .9834 | ||||||
| 2016 | 100.00 | 49,447.98 | 6,685 | 18,843 | 1.0000 | 1.0161 | ||||||
| 2017 | 103.63 | 52,465.16 | 7,250 | 20,219 | 1.0322 | 1.0489 | ||||||
| 2018 | 107.03 | 55,650.39 | 7,809 | 21,655 | 1.0838 | 1.0839 | ||||||
| 2019 | 110.46 | 58,743.24 | 8,388 | 23,097 | 1.1411 | 1.1217 | ||||||
| 2020 | 113.99 | 61,849.15 | 8,976 | 24,560 | 1.2030 | 1.1623 | ||||||
| 2021 | 117.64 | 65,032.70 | 9,566 | 26,035 | 1.2706 | 1.2061 | ||||||
| 2022 | 121.40 | 68,392.20 | 10,172 | 27,550 | 1.3437 | 1.2536 | ||||||
| 2023 | 125.29 | 71,951.98 | 10,805 | 29,135 | 1.4252 | 1.3056 | ||||||
| 2024 | 129.30 | 75,746.74 | 11,479 | 30,806 | 1.5157 | 1.3633 | ||||||
| 2025 | 133.43 | 79,674.91 | 12,183 | 32,556 | 1.6142 | 1.4270 | ||||||
| 2026 | 137.70 | 83,744.45 | 12,882 | 34,426 | 1.7190 | 1.4981 | ||||||
| 2027 | 142.11 | 88,040.25 | 13,614 | 36,395 | 1.8308 | 1.5780 | ||||||
| 2028 | 146.66 | 92,575.25 | 14,380 | 38,458 | 1.9499 | 1.6675 | ||||||
| 2029 | 151.35 | 97,346.73 | 15,183 | 40,625 | 2.0767 | 1.7677 | ||||||
| 2030 | 156.19 | 102,353.16 | 16,031 | 42,912 | 2.2117 | 1.8798 | ||||||
| 2031 | 161.19 | 107,613.72 | 16,923 | 45,320 | 2.3555 | 2.0020 | ||||||
| 2032 | 166.35 | 113,140.37 | 17,863 | 47,860 | 2.5087 | 2.1322 | ||||||
| 2033 | 171.67 | 118,940.49 | 18,862 | 50,554 | 2.6718 | 2.2709 | ||||||
| 2034 | 177.17 | 125,001.24 | 19,918 | 53,404 | 2.8455 | 2.4185 | ||||||
| 2035 | 182.84 | 131,327.31 | 21,040 | 56,428 | 3.0306 | 2.5758 | ||||||
| 2036 | 188.69 | 137,959.69 | 22,225 | 59,619 | 3.2276 | 2.7433 | ||||||
| 2037 | 194.73 | 144,918.39 | 23,489 | 63,020 | 3.4375 | 2.9217 | ||||||
| 2038 | 200.96 | 152,219.62 | 24,840 | 66,652 | 3.6610 | 3.1116 | ||||||
| 2039 | 207.39 | 159,879.36 | 26,273 | 70,498 | 3.8991 | 3.3140 | ||||||
| 2040 | 214.02 | 167,921.92 | 27,797 | 74,581 | 4.1526 | 3.5295 | ||||||
| 2041 | 220.87 | 176,376.92 | 29,418 | 78,919 | 4.4226 | 3.7590 | ||||||
| 2042 | 227.94 | 185,272.84 | 31,139 | 83,513 | 4.7102 | 4.0034 | ||||||
| 2043 | 235.23 | 194,633.93 | 32,972 | 88,401 | 5.0165 | 4.2637 | ||||||
| 2044 | 242.76 | 204,494.88 | 34,917 | 93,580 | 5.3427 | 4.5409 | ||||||
| 2045 | 250.53 | 214,861.87 | 36,962 | 99,022 | 5.6901 | 4.8362 | ||||||
| 2046 | 258.55 | 225,762.37 | 39,136 | 104,800 | 6.0601 | 5.1507 | ||||||
| 2047 | 266.82 | 237,236.29 | 41,434 | 110,900 | 6.4541 | 5.4856 | ||||||
| 2048 | 275.36 | 249,310.71 | 43,860 | 117,336 | 6.8738 | 5.8423 | ||||||
| 2049 | 284.17 | 262,004.02 | 46,426 | 124,137 | 7.3207 | 6.2222 | ||||||
| 2050 | 293.26 | 275,323.92 | 49,138 | 131,321 | 7.7968 | 6.6268 | ||||||
| 2051 | 302.65 | 289,327.17 | 52,002 | 138,896 | 8.3037 | 7.0577 | ||||||
| 2052 | 312.33 | 304,016.85 | 55,026 | 146,897 | 8.8437 | 7.5166 | ||||||
| 2053 | 322.33 | 319,442.27 | 58,218 | 155,339 | 9.4187 | 8.0053 | ||||||
| 2054 | 332.64 | 335,625.77 | 61,584 | 164,243 | 10.0312 | 8.5259 | ||||||
| 2055 | 343.29 | 352,602.26 | 65,137 | 173,643 | 10.6834 | 9.0803 | ||||||
| 2056 | 354.27 | 370,426.30 | 68,890 | 183,565 | 11.3781 | 9.6707 | ||||||
| 2057 | 365.61 | 389,142.96 | 72,853 | 194,045 | 12.1180 | 10.2995 | ||||||
| 2058 | 377.31 | 408,799.47 | 77,045 | 205,124 | 12.9059 | 10.9692 | ||||||
| 2059 | 389.38 | 429,428.18 | 81,473 | 216,829 | 13.7451 | 11.6825 | ||||||
| 2060 | 401.84 | 451,078.57 | 86,155 | 229,200 | 14.6389 | 12.4421 | ||||||
| 2061 | 414.70 | 473,767.18 | 91,100 | 242,282 | 15.5908 | 13.2512 | ||||||
| 2062 | 427.97 | 497,562.34 | 96,332 | 256,127 | 16.6045 | 14.1128 | ||||||
| 2063 | 441.67 | 522,499.69 | 101,868 | 270,785 | 17.6842 | 15.0305 | ||||||
| 2064 | 455.80 | 548,651.82 | 107,732 | 286,314 | 18.8341 | 16.0078 | ||||||
| 2065 | 470.39 | 576,054.69 | 113,939 | 302,759 | 20.0588 | 17.0487 | ||||||
| 2066 | 485.44 | 604,774.72 | 120,508 | 320,173 | 21.3631 | 18.1573 | ||||||
| 2067 | 500.97 | 634,895.46 | 127,466 | 338,617 | 22.7522 | 19.3380 | ||||||
| 2068 | 517.00 | 666,502.00 | 134,837 | 358,151 | 24.2316 | 20.5954 | ||||||
| 2069 | 533.55 | 699,686.47 | 142,649 | 378,839 | 25.8073 | 21.9346 | ||||||
| 2070 | 550.62 | 734,521.01 | 150,927 | 400,758 | 27.4854 | 23.3609 | ||||||
| 2071 | 568.24 | 771,079.33 | 159,705 | 423,991 | 29.2726 | 24.8799 | ||||||
| 2072 | 586.42 | 809,447.26 | 169,008 | 448,604 | 31.1760 | 26.4977 | ||||||
| 2073 | 605.19 | 849,702.07 | 178,858 | 474,664 | 33.2032 | 28.2207 | ||||||
| 2074 | 624.56 | 891,936.36 | 189,284 | 502,266 | 35.3622 | 30.0557 | ||||||
| 2075 | 644.54 | 936,225.61 | 200,313 | 531,492 | 37.6616 | 32.0100 | ||||||
| 2076 | 665.17 | 982,693.67 | 211,983 | 562,426 | 40.1105 | 34.0914 | ||||||
| 2077 | 686.45 | 1,031,481.27 | 224,329 | 595,144 | 42.7186 | 36.3082 | ||||||
| 2078 | 708.42 | 1,082,694.24 | 237,392 | 629,745 | 45.4964 | 38.6691 | ||||||
| 2079 | 731.09 | 1,136,462.83 | 251,221 | 666,350 | 48.4547 | 41.1835 | ||||||
| 2080 | 754.48 | 1,192,904.72 | 265,851 | 705,051 | 51.6055 | 43.8615 | ||||||
| 2081 | 778.63 | 1,252,134.96 | 281,315 | 745,939 | 54.9611 | 46.7135 | ||||||
| 2082 | 803.54 | 1,314,289.29 | 297,648 | 789,105 | 58.5348 | 49.7510 | ||||||
| 2083 | 829.26 | 1,379,527.53 | 314,894 | 834,659 | 62.3410 | 52.9860 | ||||||
| 2084 | 855.79 | 1,448,037.71 | 333,111 | 882,730 | 66.3947 | 56.4314 | ||||||
| 2085 | 883.18 | 1,520,008.42 | 352,357 | 933,466 | 70.7119 | 60.1008 | ||||||
| 2086 | 911.44 | 1,595,612.08 | 372,690 | 987,012 | 75.3099 | 64.0088 | ||||||
| 2087 | 940.61 | 1,675,021.85 | 394,169 | 1,043,525 | 80.2068 | 68.1709 | ||||||
| 2088 | 970.71 | 1,758,378.66 | 416,854 | 1,103,186 | 85.4222 | 72.6036 | ||||||
| 2089 | 1,001.77 | 1,845,851.35 | 440,810 | 1,166,184 | 90.9767 | 77.3246 | ||||||
| 2090 | 1,033.82 | 1,937,676.32 | 466,117 | 1,232,721 | 96.8924 | 82.3525 | ||||||
High-cost: |
||||||||||||
| 2015 | 99.98 | 47,686.76 | 6,366 | 17,943 | .9801 | .9834 | ||||||
| 2016 | 100.00 | 48,298.98 | 6,488 | 18,299 | 1.0000 | 1.0158 | ||||||
| 2017 | 102.44 | 49,518.62 | 6,617 | 18,757 | 1.0169 | 1.0469 | ||||||
| 2018 | 104.63 | 51,416.70 | 6,952 | 19,490 | 1.0404 | 1.0778 | ||||||
| 2019 | 106.72 | 53,305.83 | 7,241 | 20,275 | 1.0755 | 1.1091 | ||||||
| 2020 | 108.86 | 55,122.98 | 7,544 | 21,065 | 1.1151 | 1.1407 | ||||||
| 2021 | 111.03 | 56,973.96 | 7,845 | 21,862 | 1.1579 | 1.1724 | ||||||
| 2022 | 113.25 | 58,817.79 | 8,146 | 22,670 | 1.2039 | 1.2038 | ||||||
| 2023 | 115.52 | 60,655.65 | 8,447 | 23,483 | 1.2540 | 1.2349 | ||||||
| 2024 | 117.83 | 62,523.17 | 8,749 | 24,309 | 1.3079 | 1.2658 | ||||||
| 2025 | 120.19 | 64,321.07 | 9,042 | 25,140 | 1.3641 | 1.2964 | ||||||
| 2026 | 122.59 | 66,026.52 | 9,334 | 25,982 | 1.4219 | 1.3288 | ||||||
| 2027 | 125.04 | 67,766.23 | 9,622 | 26,830 | 1.4823 | 1.3650 | ||||||
| 2028 | 127.54 | 69,567.88 | 9,913 | 27,691 | 1.5452 | 1.4036 | ||||||
| 2029 | 130.09 | 71,421.09 | 10,209 | 28,570 | 1.6108 | 1.4687 | ||||||
| 2030 | 132.70 | 73,319.47 | 10,513 | 29,477 | 1.6791 | 1.5462 | ||||||
| 2031 | 135.35 | 75,269.44 | 10,823 | 30,405 | 1.7504 | 1.6119 | ||||||
| 2032 | 138.06 | 77,272.87 | 11,142 | 31,358 | 1.8247 | 1.6803 | ||||||
| 2033 | 140.82 | 79,330.65 | 11,471 | 32,345 | 1.9021 | 1.7516 | ||||||
| 2034 | 143.63 | 81,431.30 | 11,810 | 33,361 | 1.9829 | 1.8259 | ||||||
| 2035 | 146.51 | 83,570.21 | 12,159 | 34,409 | 2.0670 | 1.9034 | ||||||
| 2036 | 149.44 | 85,763.06 | 12,515 | 35,479 | 2.1547 | 1.9842 | ||||||
| 2037 | 152.43 | 88,014.73 | 12,885 | 36,590 | 2.2462 | 2.0684 | ||||||
| 2038 | 155.47 | 90,327.10 | 13,270 | 37,748 | 2.3415 | 2.1562 | ||||||
| 2039 | 158.58 | 92,699.84 | 13,664 | 38,936 | 2.4409 | 2.2477 | ||||||
| 2040 | 161.75 | 95,135.81 | 14,071 | 40,162 | 2.5445 | 2.3431 | ||||||
| 2041 | 164.99 | 97,639.15 | 14,492 | 41,428 | 2.6525 | 2.4425 | ||||||
| 2042 | 168.29 | 100,212.52 | 14,924 | 42,728 | 2.7650 | 2.5462 | ||||||
| 2043 | 171.66 | 102,856.13 | 15,373 | 44,078 | 2.8824 | 2.6542 | ||||||
| 2044 | 175.09 | 105,577.03 | 15,835 | 45,468 | 3.0047 | 2.7669 | ||||||
| 2045 | 178.59 | 108,367.47 | 16,302 | 46,875 | 3.1322 | 2.8843 | ||||||
| 2046 | 182.16 | 111,232.78 | 16,785 | 48,332 | 3.2651 | 3.0067 | ||||||
| 2047 | 185.81 | 114,181.13 | 17,278 | 49,823 | 3.4037 | 3.1343 | ||||||
| 2048 | 189.52 | 117,211.61 | 17,782 | 51,347 | 3.5482 | 3.2673 | ||||||
| 2049 | 193.31 | 120,320.77 | 18,297 | 52,909 | 3.6988 | 3.4060 | ||||||
| 2050 | 197.18 | 123,500.22 | 18,824 | 54,511 | 3.8557 | 3.5506 | ||||||
| 2051 | 201.12 | 126,761.96 | 19,363 | 56,149 | 4.0194 | 3.7012 | ||||||
| 2052 | 205.14 | 130,092.97 | 19,914 | 57,832 | 4.1900 | 3.8583 | ||||||
| 2053 | 209.25 | 133,503.94 | 20,478 | 59,559 | 4.3678 | 4.0221 | ||||||
| 2054 | 213.43 | 136,992.30 | 21,055 | 61,330 | 4.5531 | 4.1928 | ||||||
| 2055 | 217.70 | 140,558.33 | 21,645 | 63,148 | 4.7464 | 4.3707 | ||||||
| 2056 | 222.05 | 144,211.04 | 22,249 | 65,012 | 4.9478 | 4.5562 | ||||||
| 2057 | 226.50 | 147,954.03 | 22,866 | 66,923 | 5.1578 | 4.7496 | ||||||
| 2058 | 231.03 | 151,792.03 | 23,499 | 68,889 | 5.3767 | 4.9511 | ||||||
| 2059 | 235.65 | 155,724.46 | 24,147 | 70,907 | 5.6049 | 5.1613 | ||||||
| 2060 | 240.36 | 159,754.04 | 24,810 | 72,980 | 5.8428 | 5.3803 | ||||||
| 2061 | 245.17 | 163,870.65 | 25,488 | 75,109 | 6.0907 | 5.6086 | ||||||
| 2062 | 250.07 | 168,083.45 | 26,183 | 77,299 | 6.3492 | 5.8467 | ||||||
| 2063 | 255.07 | 172,387.83 | 26,893 | 79,550 | 6.6187 | 6.0948 | ||||||
| 2064 | 260.17 | 176,791.42 | 27,623 | 81,867 | 6.8996 | 6.3535 | ||||||
| 2065 | 265.38 | 181,290.58 | 28,370 | 84,250 | 7.1924 | 6.6231 | ||||||
| 2066 | 270.68 | 185,889.05 | 29,135 | 86,700 | 7.4976 | 6.9042 | ||||||
| 2067 | 276.10 | 190,595.32 | 29,919 | 89,218 | 7.8158 | 7.1972 | ||||||
| 2068 | 281.62 | 195,417.74 | 30,722 | 91,802 | 8.1475 | 7.5027 | ||||||
| 2069 | 287.25 | 200,364.32 | 31,546 | 94,458 | 8.4933 | 7.8211 | ||||||
| 2070 | 293.00 | 205,436.00 | 32,392 | 97,193 | 8.8538 | 8.1530 | ||||||
| 2071 | 298.86 | 210,633.51 | 33,261 | 100,006 | 9.2295 | 8.4990 | ||||||
| 2072 | 304.83 | 215,958.24 | 34,154 | 102,903 | 9.6212 | 8.8597 | ||||||
| 2073 | 310.93 | 221,410.25 | 35,070 | 105,881 | 10.0296 | 9.2357 | ||||||
| 2074 | 317.15 | 226,994.61 | 36,007 | 108,942 | 10.4552 | 9.6277 | ||||||
| 2075 | 323.49 | 232,710.81 | 36,967 | 112,090 | 10.8989 | 10.0363 | ||||||
| 2076 | 329.96 | 238,569.21 | 37,949 | 115,323 | 11.3615 | 10.4622 | ||||||
| 2077 | 336.56 | 244,580.87 | 38,955 | 118,642 | 11.8437 | 10.9062 | ||||||
| 2078 | 343.29 | 250,745.68 | 39,987 | 122,053 | 12.3463 | 11.3691 | ||||||
| 2079 | 350.16 | 257,068.70 | 41,049 | 125,563 | 12.8703 | 11.8516 | ||||||
| 2080 | 357.16 | 263,552.88 | 42,139 | 129,172 | 13.4165 | 12.3546 | ||||||
| 2081 | 364.30 | 270,199.92 | 43,258 | 132,881 | 13.9859 | 12.8789 | ||||||
| 2082 | 371.59 | 277,013.28 | 44,406 | 136,689 | 14.5795 | 13.4255 | ||||||
| 2083 | 379.02 | 284,001.87 | 45,582 | 140,597 | 15.1982 | 13.9953 | ||||||
| 2084 | 386.60 | 291,177.44 | 46,789 | 144,609 | 15.8432 | 14.5892 | ||||||
| 2085 | 394.33 | 298,548.17 | 48,028 | 148,733 | 16.5156 | 15.2084 | ||||||
| 2086 | 402.22 | 306,117.86 | 49,302 | 152,970 | 17.2165 | 15.8539 | ||||||
| 2087 | 410.27 | 313,889.88 | 50,611 | 157,325 | 17.9472 | 16.5267 | ||||||
| 2088 | 418.47 | 321,860.48 | 51,955 | 161,803 | 18.7089 | 17.2281 | ||||||
| 2089 | 426.84 | 330,029.42 | 53,333 | 166,406 | 19.5029 | 17.9592 | ||||||
| 2090 | 435.38 | 338,407.02 | 54,747 | 171,138 | 20.3306 | 18.7214 | ||||||
a CPI-W indexed to calendar year 2016. Historical values computed using the intermediate assumptions value for 2016.
b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages."
c For each alternative, incorporates the average of the assumed annual yield for special public-debt obligations issuable to the trust funds in the 12 months of the prior year.
d For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on asset reserves and all income and outgo items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report.