OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed 2018 Dollars

Table VI.G9.- OASDI and HI Annual Non-interest Income, Cost, and
Balance in CPI-Indexed 2018 Dollars, ^a Calendar Years 1970-2095
[In billions]
Historical data:
	OASDI			HI			Combined
Calendar year	Non- interest income	Cost^b	Balance^b	Non- interest income	Cost	Balance	Non- interest income	Cost^b	Balance^b
1970	$221	$207	$13	$36	$34	$2	$256	$241	$15
1971	233	231	2	33	36	-3	266	268	-1
1972	252	251	1	35	39	-4	287	290	-3
1973	286	291	-4	62	42	20	348	333	16
1974	293	299	-6	57	47	11	350	345	5
1975	293	313	-20	55	52	3	348	365	-17
1976	309	334	-25	55	59	-4	364	393	-29
1977	319	350	-31	61	64	-4	379	415	-35
1978	334	358	-24	69	69	c	403	427	-24
1979	347	359	-12	76	72	4	423	431	-8
1980	346	364	-18	73	77	-4	419	441	-22
1981	375	386	-11	90	83	7	465	469	-5
1982	370	404	-34	89	91	-2	459	495	-36
1983	399	419	-20	100	99	1	499	518	-19
1984	433	427	7	104	107	-3	538	534	4
1985	459	436	23	112	111	2	571	546	25
1986	479	453	26	126	112	13	605	566	39
1987	490	454	36	129	113	16	619	568	52
1988	533	465	68	133	111	22	666	576	90
1989	552	471	81	136	123	13	688	593	94
1990	565	480	85	136	127	10	701	606	95
1991	560	499	61	146	133	12	706	632	73
1992	561	516	45	150	150	c	711	666	45
1993	564	531	33	151	164	-13	715	695	20
1994	587	542	45	171	181	-10	759	723	36
1995	595	554	40	176	194	-18	771	748	23
1996	612	561	51	181	205	-24	793	765	27
1997	642	572	69	191	213	-22	833	785	47
1998	673	585	88	204	202	2	878	787	91
1999	705	588	117	215	196	20	921	784	137
2000	729	601	129	226	192	33	955	793	162
2001	745	618	127	224	204	20	969	823	147
2002	760	641	118	222	214	8	981	855	126
2003	743	651	92	223	217	6	967	868	99
2004	753	664	89	232	229	3	985	893	92
2005	777	678	99	236	240	-4	1013	918	95
2006	797	689	108	243	246	-3	1040	934	105
2007	813	717	97	251	252	-2	1064	969	95
2008	798	724	74	245	261	-16	1043	985	58
2009	803	799	4	239	279	-40	1042	1079	-36
2010	758	814	-56	240	281	-41	998	1095	-97
2011	762	812	-50	242	282	-41	1003	1094	-91
2012	790	849	-59	250	284	-34	1040	1132	-93
2013	802	877	-75	260	287	-28	1061	1164	-103
2014	825	902	-77	270	284	-14	1096	1186	-91
2015	872	946	-74	286	294	-8	1157	1240	-82
2016	907	963	-56	291	303	-12	1198	1266	-67
2017	932	974	-42	298	306	-8	1230	1280	-50
Intermediate:
2018	918	1,003	-85	303	311	-8	1,221	1,314	-93
2019	955	1,036	-80	313	321	-9	1,268	1,357	-89
2020	980	1,074	-94	323	333	-10	1,303	1,406	-104
2021	1,007	1,112	-105	333	347	-14	1,340	1,459	-119
2022	1,033	1,152	-119	343	364	-21	1,376	1,516	-140
2023	1,059	1,194	-135	353	380	-27	1,412	1,574	-163
2024	1,086	1,237	-151	363	396	-33	1,449	1,633	-185
2025	1,111	1,280	-169	373	412	-40	1,484	1,692	-208
2026	1,146	1,322	-177	389	428	-39	1,535	1,750	-215
2027	1,169	1,365	-196	399	443	-44	1,568	1,808	-241
2028	1,190	1,408	-218	408	472	-63	1,598	1,879	-281
2029	1,210	1,449	-239	417	489	-71	1,627	1,938	-310
2030	1,231	1,490	-259	426	505	-79	1,657	1,995	-338
2031	1,251	1,530	-279	435	522	-86	1,686	2,051	-365
2032	1,272	1,569	-297	445	539	-94	1,716	2,108	-391
2033	1,292	1,606	-314	454	556	-102	1,746	2,162	-416
2034	1,313	1,642	-329	463	572	-109	1,776	2,214	-438
2035	1,334	1,676	-342	472	588	-116	1,806	2,264	-458
2036	1,355	1,709	-354	481	605	-123	1,836	2,313	-477
2037	1,377	1,742	-365	491	620	-130	1,867	2,362	-495
2038	1,399	1,773	-374	500	636	-135	1,899	2,409	-510
2039	1,421	1,802	-381	510	651	-141	1,931	2,453	-522
2040	1,444	1,831	-387	520	666	-146	1,964	2,496	-532
2041	1,467	1,858	-391	530	680	-150	1,998	2,539	-541
2042	1,492	1,885	-394	541	695	-155	2,032	2,581	-548
2043	1,516	1,912	-396	551	710	-159	2,068	2,622	-554
2044	1,542	1,940	-398	562	724	-162	2,104	2,664	-560
2045	1,568	1,969	-401	573	739	-165	2,141	2,707	-566
2046	1,594	1,998	-404	585	753	-168	2,179	2,751	-572
2047	1,621	2,029	-407	596	766	-170	2,218	2,795	-577
2048	1,649	2,061	-411	609	780	-171	2,258	2,840	-583
2049	1,677	2,093	-416	621	793	-172	2,298	2,886	-588
2050	1,706	2,127	-421	633	806	-173	2,339	2,933	-594
2051	1,735	2,162	-427	646	819	-173	2,381	2,981	-600
2052	1,765	2,199	-434	659	832	-173	2,424	3,031	-607
2053	1,795	2,237	-443	673	845	-172	2,467	3,082	-615
2054	1,825	2,277	-452	686	858	-172	2,511	3,135	-624
2055	1,855	2,318	-463	700	872	-172	2,555	3,190	-635
2056	1,886	2,361	-475	714	887	-173	2,600	3,248	-648
2057	1,917	2,406	-488	728	901	-173	2,646	3,307	-661
2058	1,949	2,451	-502	743	915	-172	2,692	3,367	-675
2059	1,981	2,498	-517	758	930	-172	2,739	3,428	-689
2060	2,013	2,545	-532	773	945	-172	2,786	3,490	-704
2061	2,046	2,593	-548	788	961	-173	2,833	3,554	-721
2062	2,079	2,642	-564	803	977	-174	2,882	3,620	-738
2063	2,112	2,692	-580	818	994	-176	2,930	3,686	-756
2064	2,145	2,742	-597	834	1,012	-178	2,979	3,754	-775
2065	2,179	2,794	-614	850	1,031	-181	3,029	3,825	-796
2066	2,214	2,847	-633	866	1,051	-185	3,080	3,897	-818
2067	2,249	2,900	-652	882	1,070	-188	3,131	3,971	-840
2068	2,284	2,956	-671	899	1,090	-191	3,183	4,046	-863
2069	2,321	3,012	-692	916	1,111	-195	3,237	4,123	-887
2070	2,358	3,070	-712	933	1,132	-199	3,291	4,202	-911
2071	2,395	3,128	-733	951	1,154	-203	3,346	4,282	-936
2072	2,434	3,187	-753	969	1,176	-207	3,403	4,362	-960
2073	2,473	3,246	-772	987	1,198	-211	3,461	4,444	-983
2074	2,514	3,305	-792	1,006	1,221	-215	3,519	4,526	-1,006
2075	2,554	3,364	-810	1,025	1,243	-219	3,579	4,608	-1,029
2076	2,595	3,423	-827	1,044	1,266	-222	3,639	4,689	-1,050
2077	2,637	3,480	-843	1,063	1,289	-226	3,700	4,769	-1,068
2078	2,680	3,536	-857	1,082	1,311	-229	3,762	4,847	-1,085
2079	2,723	3,592	-869	1,102	1,333	-231	3,825	4,925	-1,100
2080	2,766	3,647	-880	1,122	1,355	-233	3,889	5,002	-1,114
2081	2,811	3,702	-891	1,142	1,377	-235	3,953	5,080	-1,126
2082	2,856	3,759	-902	1,163	1,399	-236	4,019	5,157	-1,138
2083	2,902	3,816	-913	1,184	1,420	-237	4,086	5,236	-1,150
2084	2,949	3,874	-925	1,205	1,442	-237	4,154	5,316	-1,162
2085	2,996	3,934	-938	1,226	1,464	-237	4,223	5,398	-1,175
2086	3,044	3,997	-953	1,248	1,485	-237	4,293	5,482	-1,190
2087	3,093	4,062	-969	1,271	1,507	-237	4,364	5,570	-1,206
2088	3,143	4,131	-987	1,293	1,529	-236	4,436	5,660	-1,224
2089	3,194	4,202	-1,008	1,316	1,552	-236	4,510	5,754	-1,244
2090	3,245	4,276	-1,031	1,340	1,576	-236	4,584	5,851	-1,267
2091	3,297	4,352	-1,056	1,364	1,599	-236	4,660	5,951	-1,291
2092	3,349	4,431	-1,082	1,388	1,623	-235	4,737	6,055	-1,318
2093	3,402	4,513	-1,110	1,412	1,648	-235	4,814	6,160	-1,346
2094	3,456	4,595	-1,139	1,437	1,672	-235	4,893	6,268	-1,374
2095	3,511	4,680	-1,169	1,462	1,698	-235	4,973	6,377	-1,404
Low-cost:
2018	926	1,000	-74	307	307	c	1,233	1,307	-74
2019	981	1,028	-47	321	312	9	1,303	1,341	-38
2020	1,021	1,065	-44	336	321	15	1,357	1,386	-29
2021	1,061	1,100	-39	350	332	18	1,410	1,432	-22
2022	1,099	1,137	-38	362	343	18	1,460	1,480	-20
2023	1,136	1,176	-40	374	354	20	1,509	1,529	-20
2024	1,173	1,215	-42	386	363	22	1,559	1,579	-20
2025	1,210	1,255	-45	398	373	25	1,608	1,628	-20
2026	1,256	1,295	-39	418	382	35	1,674	1,677	-4
2027	1,292	1,336	-44	431	391	39	1,722	1,727	-5
2028	1,323	1,379	-55	444	411	32	1,767	1,790	-23
2029	1,354	1,421	-66	457	420	36	1,811	1,841	-30
2030	1,386	1,462	-76	470	429	40	1,856	1,892	-36
2031	1,418	1,504	-86	483	438	45	1,901	1,942	-41
2032	1,451	1,546	-95	497	446	50	1,947	1,992	-45
2033	1,484	1,586	-102	510	455	56	1,994	2,040	-46
2034	1,518	1,625	-107	524	462	62	2,042	2,087	-45
2035	1,552	1,663	-111	539	469	70	2,091	2,132	-41
2036	1,587	1,700	-113	553	476	77	2,141	2,176	-36
2037	1,624	1,738	-114	569	483	86	2,192	2,221	-29
2038	1,661	1,774	-112	584	489	96	2,246	2,262	-17
2039	1,700	1,808	-108	600	494	106	2,301	2,302	-1
2040	1,740	1,841	-101	617	498	119	2,357	2,340	17
2041	1,781	1,875	-93	634	501	134	2,415	2,375	40
2042	1,825	1,908	-84	652	502	149	2,476	2,411	66
2043	1,870	1,943	-73	670	507	164	2,540	2,449	91
2044	1,916	1,978	-62	689	511	178	2,605	2,489	116
2045	1,964	2,016	-52	709	516	193	2,673	2,532	141
2046	2,013	2,056	-42	730	521	209	2,743	2,576	167
2047	2,064	2,097	-33	751	526	225	2,815	2,623	192
2048	2,117	2,141	-24	773	531	242	2,890	2,672	218
2049	2,171	2,186	-15	796	536	260	2,966	2,722	244
2050	2,226	2,234	-8	819	542	277	3,045	2,775	269
2051	2,283	2,283	-1	843	548	295	3,125	2,831	294
2052	2,341	2,336	5	867	554	313	3,208	2,890	318
2053	2,400	2,391	9	893	560	332	3,293	2,951	341
2054	2,460	2,448	12	918	567	351	3,379	3,016	363
2055	2,522	2,509	14	945	576	369	3,467	3,084	382
2056	2,585	2,572	14	972	585	387	3,557	3,156	400
2057	2,650	2,637	13	999	594	405	3,649	3,231	417
2058	2,715	2,705	11	1,028	604	424	3,743	3,308	434
2059	2,782	2,774	8	1,057	614	442	3,839	3,388	451
2060	2,851	2,845	6	1,086	626	460	3,937	3,470	466
2061	2,921	2,917	4	1,116	638	478	4,037	3,555	482
2062	2,992	2,990	2	1,147	652	495	4,139	3,643	496
2063	3,065	3,066	-1	1,178	667	511	4,243	3,733	510
2064	3,139	3,142	-3	1,211	683	528	4,350	3,825	525
2065	3,216	3,221	-5	1,244	700	543	4,459	3,921	538
2066	3,294	3,302	-8	1,277	719	558	4,571	4,021	551
2067	3,374	3,385	-11	1,312	739	573	4,686	4,124	563
2068	3,457	3,471	-14	1,348	759	588	4,805	4,230	575
2069	3,542	3,559	-17	1,384	780	604	4,926	4,339	587
2070	3,630	3,649	-19	1,422	802	620	5,052	4,451	600
2071	3,720	3,741	-21	1,461	825	636	5,181	4,566	615
2072	3,813	3,834	-21	1,501	848	653	5,314	4,682	632
2073	3,910	3,928	-19	1,542	872	670	5,451	4,801	651
2074	4,008	4,024	-16	1,584	897	687	5,592	4,921	672
2075	4,110	4,120	-10	1,627	922	705	5,737	5,042	695
2076	4,214	4,216	-2	1,671	947	724	5,885	5,163	722
2077	4,320	4,311	9	1,717	973	744	6,037	5,284	753
2078	4,429	4,406	23	1,763	999	764	6,192	5,405	787
2079	4,541	4,501	41	1,810	1,025	785	6,352	5,526	826
2080	4,656	4,596	60	1,859	1,052	807	6,515	5,648	867
2081	4,774	4,694	80	1,909	1,079	830	6,683	5,773	910
2082	4,894	4,795	100	1,960	1,106	854	6,854	5,900	954
2083	5,018	4,899	119	2,012	1,133	879	7,030	6,031	998
2084	5,144	5,007	137	2,066	1,160	905	7,209	6,167	1,042
2085	5,273	5,121	152	2,121	1,188	932	7,393	6,309	1,084
2086	5,405	5,242	163	2,177	1,217	960	7,582	6,458	1,124
2087	5,540	5,370	171	2,235	1,246	989	7,775	6,615	1,160
2088	5,678	5,506	173	2,294	1,275	1,019	7,973	6,781	1,192
2089	5,820	5,650	170	2,356	1,305	1,050	8,176	6,955	1,220
2090	5,965	5,802	162	2,418	1,336	1,082	8,383	7,138	1,244
2091	6,112	5,962	150	2,483	1,368	1,115	8,595	7,330	1,265
2092	6,263	6,128	135	2,549	1,401	1,148	8,812	7,529	1,283
2093	6,418	6,302	116	2,616	1,434	1,183	9,034	7,736	1,299
2094	6,576	6,481	95	2,686	1,468	1,218	9,262	7,949	1,313
2095	6,738	6,665	72	2,757	1,503	1,255	9,495	8,168	1,327
High-cost:
2018	913	1,006	-93	301	315	-14	1,214	1,321	-107
2019	921	1,044	-123	300	326	-26	1,221	1,370	-149
2020	930	1,082	-152	305	339	-33	1,236	1,421	-185
2021	946	1,124	-178	314	358	-44	1,260	1,481	-221
2022	963	1,167	-204	322	380	-58	1,285	1,547	-262
2023	980	1,212	-232	330	403	-73	1,310	1,616	-305
2024	998	1,259	-261	338	426	-88	1,336	1,685	-348
2025	1,015	1,304	-289	347	450	-104	1,362	1,754	-393
2026	1,041	1,349	-308	362	474	-113	1,403	1,824	-420
2027	1,055	1,394	-339	369	498	-129	1,425	1,893	-468
2028	1,067	1,436	-369	376	537	-161	1,443	1,973	-530
2029	1,079	1,476	-397	382	563	-181	1,460	2,039	-579
2030	1,090	1,515	-425	387	590	-202	1,478	2,105	-627
2031	1,102	1,553	-452	393	617	-224	1,495	2,170	-675
2032	1,113	1,590	-477	399	645	-246	1,512	2,235	-723
2033	1,124	1,624	-500	404	674	-269	1,528	2,298	-770
2034	1,135	1,657	-522	410	702	-292	1,544	2,359	-815
2035	1,145	1,687	-542	415	732	-316	1,560	2,418	-858
2036	1,156	1,715	-560	421	761	-340	1,576	2,476	-900
2037	1,166	1,744	-577	426	791	-365	1,592	2,534	-942
2038	1,177	1,771	-594	431	820	-389	1,608	2,591	-983
2039	1,188	1,797	-609	437	849	-413	1,624	2,646	-1,022
2040	1,198	1,821	-623	442	879	-437	1,640	2,700	-1,060
2041	1,208	1,843	-635	447	910	-462	1,656	2,753	-1,097
2042	1,219	1,865	-646	453	940	-487	1,672	2,805	-1,133
2043	1,230	1,886	-656	458	971	-513	1,688	2,857	-1,169
2044	1,240	1,907	-667	463	1,001	-537	1,704	2,908	-1,204
2045	1,251	1,928	-677	469	1,031	-562	1,720	2,959	-1,239
2046	1,262	1,949	-687	474	1,060	-587	1,736	3,010	-1,274
2047	1,273	1,971	-698	479	1,089	-609	1,752	3,059	-1,307
2048	1,284	1,993	-709	485	1,116	-631	1,769	3,108	-1,340
2049	1,295	2,014	-719	490	1,142	-651	1,785	3,156	-1,371
2050	1,306	2,037	-731	496	1,167	-671	1,802	3,204	-1,402
2051	1,317	2,060	-742	501	1,191	-690	1,818	3,251	-1,432
2052	1,329	2,084	-755	507	1,215	-708	1,835	3,298	-1,463
2053	1,340	2,108	-768	512	1,237	-725	1,852	3,345	-1,493
2054	1,351	2,133	-782	518	1,259	-741	1,869	3,393	-1,523
2055	1,362	2,159	-797	524	1,282	-758	1,886	3,441	-1,555
2056	1,374	2,186	-813	530	1,304	-774	1,903	3,490	-1,587
2057	1,385	2,214	-829	535	1,324	-789	1,920	3,538	-1,617
2058	1,396	2,242	-846	541	1,344	-803	1,937	3,586	-1,648
2059	1,407	2,270	-863	547	1,363	-816	1,954	3,633	-1,679
2060	1,418	2,298	-880	553	1,382	-829	1,971	3,680	-1,709
2061	1,429	2,327	-898	559	1,400	-841	1,988	3,726	-1,739
2062	1,440	2,355	-916	565	1,417	-853	2,004	3,773	-1,768
2063	1,450	2,385	-934	570	1,434	-863	2,021	3,818	-1,798
2064	1,461	2,414	-953	576	1,451	-875	2,037	3,865	-1,828
2065	1,471	2,444	-972	582	1,468	-886	2,053	3,912	-1,858
2066	1,482	2,474	-992	588	1,484	-896	2,069	3,958	-1,889
2067	1,492	2,505	-1,013	594	1,498	-905	2,086	4,004	-1,918
2068	1,503	2,537	-1,035	599	1,513	-913	2,102	4,050	-1,948
2069	1,513	2,570	-1,057	605	1,527	-922	2,118	4,097	-1,978
2070	1,523	2,603	-1,079	611	1,542	-930	2,135	4,144	-2,010
2071	1,534	2,636	-1,102	617	1,557	-939	2,151	4,192	-2,041
2072	1,545	2,668	-1,124	623	1,571	-948	2,168	4,239	-2,072
2073	1,555	2,701	-1,145	629	1,586	-956	2,185	4,287	-2,102
2074	1,566	2,733	-1,167	636	1,600	-965	2,202	4,334	-2,132
2075	1,577	2,765	-1,188	642	1,615	-973	2,219	4,380	-2,161
2076	1,588	2,796	-1,208	648	1,628	-980	2,235	4,424	-2,189
2077	1,598	2,825	-1,227	654	1,641	-987	2,252	4,466	-2,215
2078	1,609	2,854	-1,245	660	1,653	-994	2,268	4,507	-2,239
2079	1,619	2,881	-1,262	666	1,665	-999	2,285	4,546	-2,261
2080	1,630	2,907	-1,278	672	1,676	-1,005	2,302	4,584	-2,282
2081	1,641	2,933	-1,292	678	1,687	-1,009	2,318	4,620	-2,302
2082	1,652	2,958	-1,307	684	1,697	-1,013	2,335	4,655	-2,320
2083	1,663	2,983	-1,321	690	1,706	-1,017	2,352	4,690	-2,337
2084	1,674	3,008	-1,334	696	1,716	-1,020	2,369	4,724	-2,354
2085	1,685	3,032	-1,347	702	1,725	-1,023	2,387	4,757	-2,371
2086	1,696	3,057	-1,360	708	1,734	-1,026	2,404	4,791	-2,387
2087	1,707	3,081	-1,374	714	1,743	-1,029	2,421	4,824	-2,403
2088	1,719	3,106	-1,387	720	1,753	-1,033	2,439	4,859	-2,420
2089	1,731	3,131	-1,401	726	1,763	-1,036	2,457	4,894	-2,437
2090	1,742	3,157	-1,415	733	1,773	-1,040	2,475	4,930	-2,455
2091	1,754	3,183	-1,429	739	1,783	-1,044	2,493	4,966	-2,473
2092	1,766	3,209	-1,443	746	1,793	-1,048	2,511	5,002	-2,491
2093	1,777	3,235	-1,458	752	1,804	-1,052	2,529	5,039	-2,510
2094	1,789	3,262	-1,473	758	1,814	-1,056	2,548	5,076	-2,528
2095	1,801	3,289	-1,487	765	1,825	-1,060	2,566	5,113	-2,547

^a CPI-indexed 2018 dollars equal current dollars adjusted by the CPI indexing series in table VI.G6.
^b OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year.
^c Between -$500 million and $500 million.

Note: Totals do not necessarily equal the sums of rounded components.

OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed 2018 Dollars — 2018 OASDI Trustees Report