Table VI.G6.—Selected Economic Variables, Calendar Years 1970-2100
[GDP and taxable payroll in billions]

Calendar year		Adjusted CPI a		Average wage index		Taxable payroll b		Gross domestic product		Compound effective trust fund interest factor c
Historical data:
1970		12.38		$6,186.24		$404		$1,073		0.0341
1971		12.92		6,497.08		415		1,165		.0359
1972		13.36		7,133.80		471		1,279		.0378
1973		14.19		7,580.16		546		1,425		.0399
1974		15.74		8,030.76		620		1,545		.0423
1975		17.17		8,630.92		648		1,685		.0450
1976		18.16		9,226.48		719		1,873		.0480
1977		19.33		9,779.44		795		2,082		.0513
1978		20.82		10,556.03		895		2,352		.0549
1979		23.20		11,479.46		1,047		2,627		.0589
1980		26.31		12,513.46		1,151		2,857		.0637
1981		29.01		13,773.10		1,272		3,207		.0695
1982		30.76		14,531.34		1,341		3,344		.0769
1983		31.68		15,239.24		1,488		3,634		.0853
1984		32.79		16,135.07		1,597		4,038		.0948
1985		33.93		16,822.51		1,722		4,339		.1056
1986		34.47		17,321.82		1,841		4,580		.1174
1987		35.71		18,426.51		1,956		4,855		.1299
1988		37.14		19,334.04		2,090		5,236		.1428
1989		38.91		20,099.55		2,235		5,642		.1566
1990		40.95		21,027.98		2,356		5,963		.1714
1991		42.63		21,811.60		2,420		6,158		.1872
1992		43.87		22,935.42		2,529		6,520		.2039
1993		45.10		23,132.67		2,635		6,859		.2213
1994		46.21		23,753.53		2,780		7,287		.2394
1995		47.55		24,705.66		2,912		7,640		.2584
1996		48.91		25,913.90		3,064		8,073		.2784
1997		50.02		27,426.00		3,275		8,578		.2995
1998		50.69		28,861.44		3,516		9,063		.3215
1999		51.80		30,469.84		3,736		9,631		.3443
2000		53.61		32,154.82		3,992		10,251		.3681
2001		55.07		32,921.92		4,158		10,582		.3929
2002		55.83		33,252.09		4,238		10,929		.4185
2003		57.07		34,064.95		4,343		11,456		.4445
2004		58.56		35,648.55		4,540		12,217		.4705
2005		60.63		36,952.94		4,747		13,039		.4967
2006		62.56		38,651.41		5,023		13,816		.5234
2007		64.36		40,405.48		5,251		14,474		.5511
2008		66.99		41,334.97		5,413		14,770		.5796
2009		66.54		40,711.61		5,255		14,478		.6085
2010		67.92		41,673.83		5,290		15,049		.6374
2011		70.33		42,979.61		5,467		15,600		.6662
2012		71.81		44,321.67		5,687		16,254		.6946
2013		72.79		44,888.16		5,892		16,881		.7219
2014		73.88		46,481.52		6,160		17,608		.7486
2015		73.58		48,098.63		6,448		18,295		.7746
2016		74.30		48,642.15		6,639		18,805		.7998
2017		75.88		50,321.89		6,983		19,612		.8244
2018		77.81		52,145.80		7,313		20,657		.8487
2019		79.11		54,099.99		7,666		21,540		.8729
2020		80.07		55,628.60		7,718		21,354		.8967
2021		84.28		60,575.07		8,349		23,681		.9196
2022		91.41		63,795.13		9,136		26,007		.9417
2023		94.90		66,621.80		9,796		27,721		.9640
Intermediate:
2024		97.59		69,472.44		10,124		29,170		.9876
2025		100.00		72,255.52		10,621		30,480		1.0130
2026		102.49		75,264.81		11,129		31,754		1.0398
2027		104.95		78,304.32		11,627		33,058		1.0685
2028		107.47		81,522.64		12,159		34,455		1.0992
2029		110.05		84,736.18		12,696		35,907		1.1322
2030		112.69		88,030.45		13,239		37,377		1.1675
2031		115.40		91,479.46		13,798		38,903		1.2060
2032		118.17		95,090.94		14,380		40,497		1.2483
2033		121.00		98,856.61		14,987		42,145		1.2968
2034		123.91		102,670.10		15,594		43,836		1.3504
2035		126.88		106,494.41		16,205		45,586		1.4069
2036		129.93		110,382.54		16,825		47,402		1.4670
2037		133.04		114,421.90		17,465		49,277		1.5313
2038		136.24		118,616.20		18,132		51,237		1.5997
2039		139.51		122,981.73		18,819		53,261		1.6722
2040		142.86		127,479.70		19,532		55,363		1.7491
2041		146.28		132,110.84		20,269		57,541		1.8302
2042		149.79		136,899.00		21,035		59,808		1.9162
2043		153.39		141,834.11		21,828		62,157		2.0074
2044		157.07		146,908.25		22,653		64,603		2.1027
2045		160.84		152,129.95		23,507		67,136		2.2023
2046		164.70		157,512.41		24,391		69,760		2.3066
2047		168.65		163,082.20		25,313		72,499		2.4160
2048		172.70		168,837.13		26,270		75,343		2.5307
2049		176.85		174,786.94		27,263		78,296		2.6508
2050		181.09		180,927.92		28,300		81,378		2.7768
2051		185.44		187,288.74		29,376		84,581		2.9088
2052		189.89		193,867.37		30,494		87,914		3.0470
2053		194.44		200,667.63		31,661		91,390		3.1919
2054		199.11		207,695.42		32,869		94,996		3.3437
2055		203.89		214,968.38		34,124		98,744		3.5026
2056		208.78		222,499.66		35,432		102,652		3.6692
2057		213.79		230,310.74		36,790		106,711		3.8437
2058		218.93		238,415.45		38,201		110,930		4.0265
2059		224.18		246,817.41		39,670		115,324		4.2179
2060		229.56		255,531.48		41,196		119,893		4.4185
2061		235.07		264,570.05		42,782		124,643		4.6286
2062		240.71		273,946.58		44,429		129,581		4.8487
2063		246.49		283,666.34		46,136		134,700		5.0793
2064		252.40		293,741.43		47,902		140,004		5.3208
2065		258.46		304,175.68		49,733		145,507		5.5738
2066		264.66		314,983.74		51,631		151,216		5.8389
2067		271.02		326,189.61		53,598		157,138		6.1165
2068		277.52		337,787.15		55,637		163,282		6.4074
2069		284.18		349,799.52		57,746		169,644		6.7120
2070		291.00		362,245.73		59,930		176,236		7.0312
2071		297.99		375,122.23		62,196		183,086		7.3656
2072		305.14		388,442.86		64,543		190,184		7.7158
2073		312.46		402,229.08		66,975		197,546		8.0827
2074		319.96		416,524.92		69,501		205,203		8.4671
2075		327.64		431,340.48		72,131		213,176		8.8697
2076		335.50		446,691.14		74,862		221,462		9.2915
2077		343.55		462,594.52		77,698		230,072		9.7333
2078		351.80		479,052.69		80,650		239,042		10.1961
2079		360.24		496,088.36		83,727		248,394		10.6810
2080		368.89		513,717.41		86,933		258,141		11.1889
2081		377.74		531,988.62		90,268		268,290		11.7209
2082		386.81		550,916.25		93,749		278,887		12.2783
2083		396.09		570,529.51		97,381		289,948		12.8621
2084		405.60		590,865.42		101,163		301,471		13.4738
2085		415.33		611,929.46		105,104		313,485		14.1145
2086		425.30		633,781.33		109,217		326,029		14.7856
2087		435.51		656,377.90		113,504		339,109		15.4887
2088		445.96		679,780.21		117,973		352,750		16.2252
2089		456.66		704,017.19		122,629		366,974		16.9968
2090		467.62		729,094.57		127,477		381,790		17.8050
2091		478.84		755,049.14		132,518		397,210		18.6517
2092		490.34		781,904.90		137,764		413,267		19.5386
2093		502.10		809,702.57		143,215		429,964		20.4677
2094		514.16		838,479.21		148,876		447,320		21.4410
2095		526.49		868,266.52		154,754		465,356		22.4605
2096		539.13		899,101.31		160,855		484,092		23.5286
2097		552.07		931,021.92		167,185		503,555		24.6474
2098		565.32		964,066.01		173,750		523,755		25.8194
2099		578.89		998,273.00		180,557		544,719		27.0472
2100		592.78		1,033,686.26		187,614		566,475		28.3334
Low-cost:
2024		97.37		69,522.54		10,159		29,199		.9876
2025		100.00		73,057.02		10,853		30,953		1.0132
2026		103.00		77,084.67		11,594		32,824		1.0410
2027		106.09		81,153.50		12,324		34,655		1.0721
2028		109.27		85,457.87		13,088		36,548		1.1071
2029		112.55		90,042.11		13,871		38,544		1.1463
2030		115.93		94,831.50		14,696		40,637		1.1904
2031		119.41		99,787.85		15,563		42,832		1.2402
2032		122.99		104,969.61		16,472		45,152		1.2965
2033		126.68		110,438.84		17,429		47,581		1.3597
2034		130.48		116,089.15		18,416		50,108		1.4299
2035		134.39		121,872.95		19,388		52,761		1.5061
2036		138.42		127,852.48		20,394		55,547		1.5880
2037		142.58		134,135.85		21,444		58,460		1.6759
2038		146.85		140,733.80		22,552		61,536		1.7700
2039		151.26		147,674.58		23,710		64,756		1.8707
2040		155.80		154,921.74		24,924		68,138		1.9779
2041		160.47		162,475.38		26,199		71,691		2.0917
2042		165.28		170,371.77		27,542		75,435		2.2126
2043		170.24		178,602.01		28,954		79,374		2.3407
2044		175.35		187,160.24		30,446		83,533		2.4771
2045		180.61		196,075.95		32,016		87,910		2.6223
2046		186.03		205,381.09		33,669		92,516		2.7761
2047		191.61		215,118.39		35,421		97,394		2.9392
2048		197.36		225,297.98		37,267		102,536		3.1120
2049		203.28		235,944.23		39,214		107,956		3.2950
2050		209.38		247,071.20		41,275		113,690		3.4889
2051		215.66		258,736.29		43,451		119,739		3.6942
2052		222.13		270,950.30		45,749		126,127		3.9115
2053		228.79		283,736.05		48,178		132,879		4.1417
2054		235.66		297,118.97		50,739		139,992		4.3854
2055		242.73		311,140.96		53,440		147,493		4.6434
2056		250.01		325,841.06		56,296		155,420		4.9167
2057		257.51		341,267.45		59,306		163,772		5.2060
2058		265.23		357,461.58		62,480		172,570		5.5123
2059		273.19		374,449.16		65,830		181,855		5.8366
2060		281.39		392,277.36		69,363		191,638		6.1800
2061		289.83		410,990.05		73,086		201,947		6.5437
2062		298.52		430,627.43		77,008		212,799		6.9287
2063		307.48		451,224.43		81,133		224,211		7.3364
2064		316.70		472,825.42		85,470		236,208		7.7681
2065		326.20		495,466.03		90,031		248,819		8.2251
2066		335.99		519,196.80		94,828		262,077		8.7091
2067		346.07		544,085.71		99,875		276,020		9.2215
2068		356.45		570,154.90		105,184		290,686		9.7641
2069		367.15		597,474.91		110,760		306,084		10.3387
2070		378.16		626,110.01		116,622		322,268		10.9470
2071		389.50		656,090.58		122,803		339,327		11.5911
2072		401.19		687,479.05		129,305		357,267		12.2731
2073		413.23		720,346.16		136,144		376,130		12.9953
2074		425.62		754,808.67		143,363		396,032		13.7599
2075		438.39		790,925.53		150,989		417,048		14.5696
2076		451.54		828,780.32		159,028		439,188		15.4268
2077		465.09		868,446.14		167,510		462,540		16.3345
2078		479.04		909,977.82		176,479		487,217		17.2957
2079		493.41		953,475.12		185,969		513,310		18.3133
2080		508.21		999,021.34		196,008		540,899		19.3909
2081		523.46		1,046,766.70		206,628		570,063		20.5319
2082		539.17		1,096,801.56		217,882		600,949		21.7400
2083		555.34		1,149,252.22		229,802		633,640		23.0191
2084		572.00		1,204,258.22		242,406		668,180		24.3736
2085		589.16		1,261,897.62		255,751		704,729		25.8077
2086		606.84		1,322,357.50		269,888		743,422		27.3263
2087		625.04		1,385,650.16		284,842		784,324		28.9341
2088		643.79		1,451,985.61		300,649		827,538		30.6366
2089		663.11		1,521,493.92		317,367		873,216		32.4393
2090		683.00		1,594,278.02		335,022		921,433		34.3480
2091		703.49		1,670,490.04		353,647		972,282		36.3690
2092		724.59		1,750,291.35		373,292		1,025,892		38.5090
2093		746.33		1,833,877.80		393,993		1,082,367		40.7749
2094		768.72		1,921,439.82		415,804		1,141,858		43.1741
2095		791.78		2,013,170.27		438,750		1,204,430		45.7144
2096		815.54		2,109,257.21		462,897		1,270,262		48.4042
2097		840.00		2,209,912.65		488,303		1,339,513		51.2524
2098		865.20		2,315,357.06		515,028		1,412,344		54.2680
2099		891.16		2,425,820.52		543,131		1,488,919		57.4612
2100		917.89		2,541,539.09		572,683		1,569,426		60.8422
High-cost:
2024		97.84		69,390.16		10,087		29,148		.9876
2025		100.00		70,350.14		10,229		29,618		1.0129
2026		101.85		71,937.84		10,420		30,162		1.0392
2027		103.68		74,514.96		10,803		31,327		1.0663
2028		105.55		77,112.55		11,199		32,445		1.0946
2029		107.45		79,514.34		11,582		33,506		1.1242
2030		109.38		81,759.43		11,930		34,482		1.1559
2031		111.35		83,972.40		12,262		35,456		1.1905
2032		113.36		86,260.19		12,596		36,458		1.2275
2033		115.40		88,606.27		12,932		37,475		1.2656
2034		117.47		90,915.95		13,258		38,504		1.3044
2035		119.59		93,165.64		13,601		39,553		1.3450
2036		121.74		95,402.94		13,942		40,626		1.3880
2037		123.93		97,701.94		14,288		41,721		1.4331
2038		126.16		100,064.24		14,645		42,853		1.4810
2039		128.43		102,499.84		15,008		44,006		1.5318
2040		130.75		104,973.96		15,379		45,191		1.5854
2041		133.10		107,488.86		15,758		46,400		1.6412
2042		135.50		110,063.34		16,144		47,638		1.7002
2043		137.93		112,692.17		16,536		48,898		1.7623
2044		140.42		115,370.83		16,936		50,185		1.8265
2045		142.94		118,094.74		17,341		51,491		1.8929
2046		145.52		120,866.36		17,748		52,809		1.9616
2047		148.14		123,705.09		18,165		54,160		2.0329
2048		150.80		126,604.05		18,589		55,537		2.1067
2049		153.52		129,568.05		19,018		56,936		2.1832
2050		156.28		132,584.85		19,458		58,371		2.2625
2051		159.09		135,668.32		19,904		59,829		2.3447
2052		161.96		138,814.53		20,357		61,314		2.4299
2053		164.87		142,020.85		20,819		62,835		2.5182
2054		167.84		145,287.53		21,288		64,383		2.6096
2055		170.86		148,620.74		21,766		65,965		2.7044
2056		173.94		152,025.34		22,256		67,587		2.8027
2057		177.07		155,512.77		22,755		69,242		2.9045
2058		180.26		159,086.81		23,265		70,936		3.0100
2059		183.50		162,745.22		23,786		72,672		3.1193
2060		186.80		166,491.01		24,318		74,447		3.2326
2061		190.17		170,328.00		24,862		76,263		3.3500
2062		193.59		174,260.99		25,416		78,120		3.4717
2063		197.07		178,287.76		25,980		80,013		3.5978
2064		200.62		182,412.19		26,552		81,937		3.7285
2065		204.23		186,630.01		27,136		83,908		3.8639
2066		207.91		190,945.07		27,732		85,923		4.0043
2067		211.65		195,368.11		28,337		87,973		4.1498
2068		215.46		199,888.01		28,952		90,065		4.3005
2069		219.34		204,512.76		29,578		92,198		4.4567
2070		223.29		209,250.67		30,211		94,364		4.6186
2071		227.31		214,092.69		30,856		96,575		4.7864
2072		231.40		219,039.91		31,511		98,828		4.9602
2073		235.56		224,099.67		32,178		101,123		5.1404
2074		239.80		229,292.17		32,855		103,466		5.3271
2075		244.12		234,614.43		33,547		105,860		5.5206
2076		248.51		240,066.32		34,250		108,302		5.7211
2077		252.99		245,651.94		34,966		110,795		5.9290
2078		257.54		251,366.84		35,695		113,336		6.1443
2079		262.18		257,212.77		36,438		115,933		6.3675
2080		266.89		263,190.70		37,196		118,590		6.5988
2081		271.70		269,319.10		37,970		121,308		6.8385
2082		276.59		275,594.86		38,764		124,099		7.0869
2083		281.57		282,022.70		39,576		126,961		7.3443
2084		286.64		288,613.21		40,405		129,887		7.6111
2085		291.80		295,362.85		41,252		132,881		7.8876
2086		297.05		302,293.70		42,118		135,948		8.1741
2087		302.39		309,369.77		43,004		139,094		8.4710
2088		307.84		316,609.52		43,915		142,330		8.7787
2089		313.38		324,021.87		44,845		145,642		9.0976
2090		319.02		331,604.32		45,798		149,041		9.4280
2091		324.76		339,368.57		46,775		152,532		9.7705
2092		330.61		347,313.90		47,775		156,112		10.1254
2093		336.56		355,445.46		48,799		159,782		10.4932
2094		342.62		363,766.61		49,847		163,544		10.8743
2095		348.78		372,280.32		50,919		167,401		11.2693
2096		355.06		380,992.23		52,015		171,350		11.6787
2097		361.45		389,906.05		53,135		175,396		12.1029
2098		367.96		399,025.88		54,280		179,538		12.5425
2099		374.58		408,355.32		55,450		183,779		12.9981
2100		381.32		417,897.27		56,644		188,119		13.4703

---

a CPI-W indexed to calendar year 2025. Historical values computed using the intermediate assumptions value for 2025. b Total earnings subject to OASDI contribution rates, adjusted to reflect the lower effective contribution rates (compared to the combined employee-employer rate) that apply to multiple-employer "excess wages." c For each alternative, incorporates the annual effective yield for all outstanding special public-debt obligations held by the trust fund, with a half-year's interest effect in each row. The effective yield for a period equals total interest earned during the period divided by the total exposure to interest on reserves and all income and cost items during the period. The reciprocals of the factors approximate the discounting/accumulation factors that are used to calculate summarized rates and balances in this report.