Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
D7: Beginning in January 2020, require full time school enrollment as a condition of eligibility for child benefits at age 15 up to 18.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201713.4113.03-0.38
298
0.000.000.00
201813.4912.93-0.56
287
0.000.000.00
201913.7012.95-0.75
273
0.000.000.00
202013.8512.96-0.89
259
0.000.000.00
202114.0112.99-1.02
245
0.000.000.00
202214.2513.02-1.23
230
0.000.000.00
202314.5413.05-1.49
215
0.000.000.00
202414.8213.08-1.74
199
0.000.000.00
202515.1013.10-1.99
182
0.000.000.00
202615.3713.14-2.23
165
0.000.000.00
202715.6113.15-2.46
148
0.000.000.00
202815.8513.17-2.68
130
0.000.000.00
202916.0613.18-2.88
112
0.000.000.00
203016.2613.20-3.07
94
0.000.000.00
203116.4413.21-3.24
76
0.000.000.00
203216.6013.22-3.38
57
-0.010.000.01
203316.7313.23-3.51
37
-0.010.000.01
203416.8413.23-3.61
17
-0.010.000.01
203516.9213.24-3.68
----
-0.010.000.01
203616.9813.24-3.74
----
-0.010.000.01
203717.0113.25-3.77
----
-0.010.000.01
203817.0113.25-3.77
----
-0.010.000.01
203916.9913.25-3.74
----
-0.010.000.01
204016.9513.25-3.71
----
-0.010.000.01
204116.9113.25-3.66
----
-0.010.000.01
204216.8513.24-3.61
----
-0.010.000.01
204316.8013.24-3.56
----
-0.010.000.01
204416.7513.24-3.51
----
-0.010.000.01
204516.7113.24-3.47
----
-0.010.000.01
204616.6713.24-3.44
----
-0.010.000.01
204716.6413.23-3.40
----
-0.010.000.01
204816.6113.23-3.38
----
-0.010.000.01
204916.5813.23-3.35
----
-0.010.000.01
205016.5613.23-3.33
----
-0.010.000.01
205116.5513.23-3.32
----
-0.010.000.01
205216.5513.23-3.32
----
-0.010.000.01
205316.5613.23-3.33
----
-0.010.000.01
205416.5813.23-3.35
----
-0.010.000.01
205516.6113.24-3.38
----
-0.010.000.01
205616.6513.24-3.41
----
-0.010.000.01
205716.6913.24-3.45
----
-0.010.000.01
205816.7313.25-3.49
----
-0.010.000.01
205916.7813.25-3.53
----
-0.010.000.01
206016.8213.25-3.57
----
-0.010.000.01
206116.8713.26-3.61
----
-0.010.000.01
206216.9213.26-3.66
----
-0.010.000.01
206316.9613.26-3.70
----
-0.010.000.01
206417.0113.27-3.75
----
-0.010.000.01
206517.0613.27-3.79
----
-0.010.000.01
206617.1113.27-3.84
----
-0.010.000.01
206717.1613.27-3.89
----
-0.010.000.01
206817.2113.28-3.94
----
-0.010.000.01
206917.2713.28-3.99
----
-0.010.000.01
207017.3213.28-4.04
----
-0.010.000.01
207117.3713.29-4.08
----
-0.010.000.01
207217.4113.29-4.12
----
-0.010.000.01
207317.4413.29-4.15
----
-0.010.000.01
207417.4713.29-4.18
----
-0.010.000.01
207517.5013.30-4.20
----
-0.010.000.01
207617.5113.30-4.21
----
-0.010.000.01
207717.5213.30-4.22
----
-0.010.000.01
207817.5213.30-4.22
----
-0.010.000.01
207917.5113.30-4.21
----
-0.010.000.01
208017.5013.30-4.21
----
-0.010.000.01
208117.5013.30-4.20
----
-0.010.000.01
208217.5013.30-4.20
----
-0.010.000.01
208317.5113.30-4.21
----
-0.010.000.01
208417.5213.30-4.22
----
-0.010.000.01
208517.5413.30-4.25
----
-0.010.000.01
208617.5713.30-4.27
----
-0.010.000.01
208717.6113.30-4.31
----
-0.010.000.01
208817.6513.31-4.35
----
-0.010.000.01
208917.6913.31-4.39
----
-0.010.000.01
209017.7413.31-4.43
----
-0.010.000.01
209117.7913.31-4.48
----
-0.010.000.01
209217.8413.32-4.52
----
-0.010.000.01



 

Summarized Estimates

 
  Proposal
  Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2017 Trustees Report.
2017-2091 16.66% 13.84% -2.82%
2034
-0.01% -0.00% 0.01%
 
1 Under current law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified July 13, 2017