Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
E3.17: Beginning in 2019, increase the taxable maximum by twice the rate of increase in the national Average Wage Index, but never by less than 3 percent. Provide benefit credit for earnings up to the revised taxable maximum levels.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201713.4113.03-0.38
298
0.000.000.00
201813.4912.93-0.56
287
0.000.000.00
201913.7013.02-0.68
273
0.000.070.07
202013.8513.13-0.73
259
0.000.170.17
202114.0213.24-0.78
246
0.000.250.25
202214.2613.34-0.91
233
0.000.320.32
202314.5413.43-1.11
220
0.000.390.39
202414.8313.53-1.30
207
0.000.450.45
202515.1013.60-1.50
193
0.000.500.50
202615.3713.69-1.68
179
0.000.560.55
202715.6213.76-1.86
164
0.010.610.60
202815.8613.82-2.04
150
0.010.660.65
202916.0813.89-2.19
136
0.010.710.70
203016.2813.95-2.33
122
0.010.750.74
203116.4714.01-2.46
107
0.020.800.78
203216.6314.06-2.57
93
0.020.840.82
203316.7714.11-2.66
78
0.030.880.86
203416.8814.16-2.72
63
0.030.920.89
203516.9614.20-2.76
48
0.040.960.93
203617.0314.25-2.78
32
0.041.000.96
203717.0714.29-2.78
17
0.051.040.99
203817.0814.33-2.75
1
0.051.081.02
203917.0614.36-2.70
----
0.061.111.05
204017.0314.39-2.64
----
0.071.151.08
204116.9914.42-2.57
----
0.081.181.10
204216.9414.45-2.49
----
0.081.211.13
204316.9014.48-2.42
----
0.091.241.15
204416.8614.51-2.35
----
0.101.271.17
204516.8314.54-2.29
----
0.111.301.19
204616.8014.57-2.23
----
0.121.331.21
204716.7814.59-2.18
----
0.131.361.23
204816.7614.62-2.14
----
0.141.391.25
204916.7414.65-2.09
----
0.151.411.26
205016.7314.67-2.06
----
0.161.441.28
205116.7314.70-2.03
----
0.181.471.29
205216.7414.72-2.02
----
0.191.491.30
205316.7714.75-2.02
----
0.201.521.32
205416.8014.78-2.03
----
0.211.541.33
205516.8514.80-2.05
----
0.231.561.34
205616.9014.83-2.07
----
0.241.591.34
205716.9514.85-2.10
----
0.261.611.35
205817.0114.88-2.13
----
0.271.631.36
205917.0714.90-2.17
----
0.291.651.37
206017.1314.93-2.20
----
0.301.671.37
206117.1914.95-2.24
----
0.321.691.38
206217.2514.97-2.28
----
0.331.711.38
206317.3114.99-2.32
----
0.341.731.39
206417.3815.02-2.36
----
0.361.751.39
206517.4415.04-2.40
----
0.371.771.40
206617.5115.06-2.45
----
0.391.791.40
206717.5715.08-2.49
----
0.401.811.40
206817.6415.10-2.54
----
0.421.821.41
206917.7115.12-2.58
----
0.431.841.41
207017.7715.14-2.63
----
0.451.861.41
207117.8315.16-2.67
----
0.461.871.42
207217.8915.18-2.70
----
0.471.891.42
207317.9315.20-2.74
----
0.491.911.42
207417.9815.22-2.76
----
0.501.921.42
207518.0115.23-2.78
----
0.511.941.43
207618.0415.25-2.79
----
0.521.951.43
207718.0615.26-2.79
----
0.531.971.43
207818.0715.28-2.79
----
0.541.981.44
207918.0715.29-2.78
----
0.551.991.44
208018.0715.30-2.77
----
0.562.011.44
208118.0815.32-2.76
----
0.572.021.45
208218.0915.33-2.76
----
0.582.031.45
208318.1015.34-2.76
----
0.592.041.45
208418.1315.35-2.77
----
0.602.061.46
208518.1615.37-2.79
----
0.612.071.46
208618.2015.38-2.82
----
0.622.081.46
208718.2415.40-2.85
----
0.632.091.46
208818.2915.41-2.89
----
0.642.101.47
208918.3515.42-2.93
----
0.652.111.47
209018.4015.44-2.97
----
0.662.131.47
209118.4615.45-3.01
----
0.672.141.47
209218.5215.46-3.05
----
0.672.151.47



 

Summarized Estimates

 
  Proposal
  Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2017 Trustees Report.
2017-2091 16.89% 15.12% -1.77%
2038
0.23% 1.28% 1.06%
 
1 Under current law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified July 13, 2017