Description of Proposed Provision:
C2.7: Increase the normal retirement age (NRA) and the earliest eligibility age (EEA) for those age 62 starting in 2019 by 3 months per year until EEA reaches 64 in 2026 and NRA reaches 69 in 2029.
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2018 | 13.81 | 12.64 | -1.17 | 288 | 0.00 | 0.00 | 0.00 | ||
| 2019 | 13.94 | 12.87 | -1.07 | 273 | -0.01 | 0.00 | 0.01 | ||
| 2020 | 14.10 | 12.90 | -1.20 | 257 | -0.03 | 0.00 | 0.03 | ||
| 2021 | 14.22 | 12.93 | -1.30 | 241 | -0.05 | 0.01 | 0.06 | ||
| 2022 | 14.37 | 12.96 | -1.41 | 224 | -0.07 | 0.01 | 0.08 | ||
| 2023 | 14.52 | 12.98 | -1.54 | 208 | -0.10 | 0.01 | 0.11 | ||
| 2024 | 14.68 | 13.01 | -1.67 | 192 | -0.13 | 0.02 | 0.14 | ||
| 2025 | 14.82 | 13.02 | -1.80 | 176 | -0.16 | 0.02 | 0.18 | ||
| 2026 | 14.96 | 13.15 | -1.80 | 160 | -0.20 | 0.02 | 0.22 | ||
| 2027 | 15.11 | 13.18 | -1.94 | 145 | -0.25 | 0.02 | 0.27 | ||
| 2028 | 15.28 | 13.19 | -2.09 | 130 | -0.30 | 0.02 | 0.32 | ||
| 2029 | 15.44 | 13.21 | -2.23 | 115 | -0.36 | 0.02 | 0.38 | ||
| 2030 | 15.57 | 13.22 | -2.35 | 100 | -0.41 | 0.02 | 0.43 | ||
| 2031 | 15.67 | 13.23 | -2.44 | 85 | -0.49 | 0.02 | 0.51 | ||
| 2032 | 15.76 | 13.24 | -2.52 | 70 | -0.56 | 0.01 | 0.57 | ||
| 2033 | 15.84 | 13.25 | -2.59 | 55 | -0.61 | 0.01 | 0.62 | ||
| 2034 | 15.91 | 13.25 | -2.66 | 39 | -0.65 | 0.01 | 0.66 | ||
| 2035 | 15.96 | 13.26 | -2.70 | 23 | -0.69 | 0.01 | 0.69 | ||
| 2036 | 16.02 | 13.26 | -2.75 | 7 | -0.71 | 0.00 | 0.71 | ||
| 2037 | 16.06 | 13.27 | -2.79 | ---- | -0.72 | 0.00 | 0.72 | ||
| 2038 | 16.08 | 13.27 | -2.81 | ---- | -0.74 | -0.00 | 0.74 | ||
| 2039 | 16.07 | 13.27 | -2.80 | ---- | -0.76 | -0.00 | 0.76 | ||
| 2040 | 16.04 | 13.27 | -2.78 | ---- | -0.78 | -0.00 | 0.78 | ||
| 2041 | 16.00 | 13.27 | -2.74 | ---- | -0.81 | -0.01 | 0.80 | ||
| 2042 | 15.95 | 13.27 | -2.68 | ---- | -0.83 | -0.01 | 0.82 | ||
| 2043 | 15.88 | 13.26 | -2.62 | ---- | -0.85 | -0.01 | 0.84 | ||
| 2044 | 15.82 | 13.26 | -2.56 | ---- | -0.87 | -0.01 | 0.86 | ||
| 2045 | 15.77 | 13.26 | -2.51 | ---- | -0.89 | -0.01 | 0.88 | ||
| 2046 | 15.71 | 13.26 | -2.46 | ---- | -0.91 | -0.01 | 0.90 | ||
| 2047 | 15.67 | 13.25 | -2.41 | ---- | -0.93 | -0.01 | 0.92 | ||
| 2048 | 15.62 | 13.25 | -2.37 | ---- | -0.95 | -0.01 | 0.94 | ||
| 2049 | 15.58 | 13.25 | -2.33 | ---- | -0.97 | -0.02 | 0.96 | ||
| 2050 | 15.55 | 13.25 | -2.30 | ---- | -0.99 | -0.02 | 0.98 | ||
| 2051 | 15.52 | 13.25 | -2.26 | ---- | -1.02 | -0.02 | 1.00 | ||
| 2052 | 15.50 | 13.25 | -2.24 | ---- | -1.04 | -0.02 | 1.02 | ||
| 2053 | 15.49 | 13.25 | -2.24 | ---- | -1.05 | -0.02 | 1.04 | ||
| 2054 | 15.49 | 13.25 | -2.24 | ---- | -1.07 | -0.02 | 1.05 | ||
| 2055 | 15.51 | 13.26 | -2.25 | ---- | -1.08 | -0.02 | 1.06 | ||
| 2056 | 15.53 | 13.26 | -2.28 | ---- | -1.09 | -0.02 | 1.07 | ||
| 2057 | 15.57 | 13.26 | -2.31 | ---- | -1.10 | -0.02 | 1.08 | ||
| 2058 | 15.61 | 13.27 | -2.34 | ---- | -1.10 | -0.02 | 1.08 | ||
| 2059 | 15.66 | 13.27 | -2.39 | ---- | -1.10 | -0.02 | 1.08 | ||
| 2060 | 15.70 | 13.27 | -2.43 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2061 | 15.75 | 13.28 | -2.47 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2062 | 15.80 | 13.28 | -2.52 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2063 | 15.86 | 13.28 | -2.57 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2064 | 15.91 | 13.29 | -2.62 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2065 | 15.96 | 13.29 | -2.66 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2066 | 16.01 | 13.30 | -2.71 | ---- | -1.12 | -0.02 | 1.09 | ||
| 2067 | 16.06 | 13.30 | -2.76 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2068 | 16.12 | 13.30 | -2.81 | ---- | -1.13 | -0.02 | 1.10 | ||
| 2069 | 16.17 | 13.31 | -2.87 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2070 | 16.23 | 13.31 | -2.92 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2071 | 16.28 | 13.31 | -2.97 | ---- | -1.14 | -0.02 | 1.11 | ||
| 2072 | 16.33 | 13.32 | -3.01 | ---- | -1.14 | -0.02 | 1.11 | ||
| 2073 | 16.38 | 13.32 | -3.06 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2074 | 16.42 | 13.33 | -3.09 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2075 | 16.46 | 13.33 | -3.13 | ---- | -1.13 | -0.02 | 1.10 | ||
| 2076 | 16.49 | 13.33 | -3.16 | ---- | -1.12 | -0.02 | 1.09 | ||
| 2077 | 16.51 | 13.33 | -3.18 | ---- | -1.11 | -0.02 | 1.09 | ||
| 2078 | 16.52 | 13.33 | -3.19 | ---- | -1.11 | -0.03 | 1.08 | ||
| 2079 | 16.52 | 13.33 | -3.19 | ---- | -1.10 | -0.03 | 1.08 | ||
| 2080 | 16.51 | 13.33 | -3.18 | ---- | -1.10 | -0.03 | 1.07 | ||
| 2081 | 16.49 | 13.33 | -3.16 | ---- | -1.10 | -0.03 | 1.07 | ||
| 2082 | 16.48 | 13.33 | -3.15 | ---- | -1.09 | -0.03 | 1.07 | ||
| 2083 | 16.46 | 13.33 | -3.13 | ---- | -1.09 | -0.03 | 1.07 | ||
| 2084 | 16.44 | 13.32 | -3.12 | ---- | -1.10 | -0.03 | 1.07 | ||
| 2085 | 16.43 | 13.32 | -3.11 | ---- | -1.10 | -0.03 | 1.07 | ||
| 2086 | 16.42 | 13.32 | -3.10 | ---- | -1.11 | -0.03 | 1.08 | ||
| 2087 | 16.42 | 13.32 | -3.10 | ---- | -1.11 | -0.03 | 1.09 | ||
| 2088 | 16.43 | 13.33 | -3.10 | ---- | -1.12 | -0.03 | 1.09 | ||
| 2089 | 16.45 | 13.33 | -3.12 | ---- | -1.12 | -0.03 | 1.10 | ||
| 2090 | 16.47 | 13.33 | -3.14 | ---- | -1.13 | -0.03 | 1.10 | ||
| 2091 | 16.50 | 13.33 | -3.17 | ---- | -1.13 | -0.03 | 1.11 | ||
| 2092 | 16.54 | 13.33 | -3.20 | ---- | -1.14 | -0.03 | 1.11 | ||
| 2093 | 16.58 | 13.34 | -3.24 | ---- | -1.14 | -0.03 | 1.12 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| 2018-2092 | 15.87% | 13.83% | -2.04% | 2036 | -0.81% | -0.01% | 0.81% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
|||||||||
Based on Intermediate Assumptions of the 2018 Trustees Report.