OASDI and HI Annual Non-interest Income, Cost, and Balance in Current Dollars

Table VI.G10.—OASDI and HI Annual Non-interest Income, Cost, and
Balance in Current Dollars, Calendar Years 1970-2095
[In billions]
Historical data:
	OASDI			HI			Combined
Calendar year	Non- interest income	Cost^a	Balance^a	Non- interest income	Cost	Balance	Non- interest income	Cost^a	Balance^a
1970	$35	$33	$2	$6	$5	b	$41	$39	$2
1971	39	39	b	5	6	-1	44	45	b
1972	43	43	b	6	7	-1	49	50	-1
1973	52	53	-1	11	8	4	64	61	3
1974	59	61	-1	12	9	2	71	70	1
1975	65	69	-4	12	12	1	77	81	-4
1976	72	78	-6	13	14	-1	85	92	-7
1977	79	87	-8	15	16	-1	95	103	-9
1978	90	96	-6	19	19	b	108	115	-6
1979	104	107	-4	23	22	1	126	129	-2
1980	117	124	-6	25	26	-1	142	150	-7
1981	140	144	-4	34	31	2	174	176	-2
1982	147	160	-14	35	36	-1	182	196	-14
1983	163	171	-8	41	40	b	204	212	-8
1984	183	180	3	44	45	-1	227	226	2
1985	201	191	10	49	48	1	250	239	11
1986	213	202	11	56	50	6	269	251	17
1987	226	209	17	59	52	7	285	261	24
1988	255	223	33	64	53	10	319	276	43
1989	277	236	41	68	61	7	345	298	47
1990	298	253	45	72	67	5	370	320	50
1991	308	274	34	80	73	7	388	347	40
1992	317	292	25	85	85	b	402	377	25
1993	328	309	19	88	95	-7	415	404	12
1994	350	323	27	102	108	-6	452	431	21
1995	365	340	25	108	119	-11	473	459	14
1996	386	354	32	114	129	-15	500	483	17
1997	414	369	45	123	137	-14	537	506	31
1998	440	382	58	134	132	2	573	514	59
1999	471	393	78	144	131	13	615	524	91
2000	504	415	89	156	133	23	660	548	112
2001	529	439	90	159	145	14	688	584	104
2002	547	462	85	160	154	6	706	615	91
2003	547	479	68	164	160	5	711	639	73
2004	569	502	67	175	173	2	744	674	69
2005	608	530	78	184	187	-3	792	717	74
2006	642	555	87	196	198	-2	839	754	85
2007	675	595	80	208	209	-1	883	804	79
2008	689	625	64	212	226	-14	901	851	50
2009	689	686	3	205	239	-34	894	925	-31
2010	664	713	-49	210	246	-36	873	959	-85
2011	691	736	-45	219	256	-37	910	992	-82
2012	731	786	-55	231	263	-31	963	1048	-86
2013	752	823	-71	244	270	-26	996	1093	-97
2014	786	859	-73	258	271	-13	1044	1130	-86
2015	827	897	-70	271	279	-8	1098	1176	-78
2016	869	922	-53	279	290	-11	1148	1212	-64
2017	911	952	-41	291	299	-8	1203	1252	-49
2018	920	1000	-80	302	312	-10	1222	1312	-90
Intermediate:
2019	979	1,060	-81	319	331	-12	1,298	1,391	-93
2020	1,028	1,114	-86	338	353	-15	1,366	1,467	-101
2021	1,081	1,180	-100	357	377	-20	1,438	1,558	-120
2022	1,137	1,252	-115	377	405	-29	1,513	1,657	-144
2023	1,194	1,329	-135	397	434	-38	1,591	1,763	-172
2024	1,255	1,412	-157	418	464	-46	1,673	1,876	-203
2025	1,316	1,498	-182	441	496	-55	1,757	1,994	-238
2026	1,391	1,590	-199	472	529	-57	1,863	2,119	-256
2027	1,458	1,686	-229	498	562	-64	1,955	2,248	-293
2028	1,527	1,789	-262	523	612	-89	2,050	2,401	-351
2029	1,594	1,888	-294	549	651	-102	2,143	2,539	-396
2030	1,662	1,989	-327	575	690	-115	2,237	2,679	-442
2031	1,733	2,094	-361	603	731	-128	2,336	2,824	-488
2032	1,807	2,201	-394	631	773	-142	2,439	2,974	-535
2033	1,884	2,310	-426	661	817	-156	2,545	3,127	-582
2034	1,963	2,420	-457	692	863	-171	2,655	3,283	-628
2035	2,045	2,531	-486	723	909	-186	2,769	3,441	-672
2036	2,131	2,645	-515	756	957	-201	2,887	3,603	-716
2037	2,219	2,764	-545	791	1,007	-216	3,010	3,771	-761
2038	2,312	2,886	-575	826	1,057	-230	3,138	3,943	-805
2039	2,408	3,013	-605	864	1,108	-244	3,272	4,121	-849
2040	2,509	3,141	-632	903	1,161	-258	3,413	4,303	-890
2041	2,615	3,272	-657	944	1,216	-272	3,559	4,488	-929
2042	2,726	3,407	-681	987	1,272	-285	3,713	4,679	-966
2043	2,842	3,546	-703	1,032	1,331	-298	3,875	4,876	-1,002
2044	2,964	3,690	-726	1,080	1,393	-313	4,044	5,084	-1,039
2045	3,092	3,842	-750	1,130	1,459	-329	4,222	5,301	-1,079
2046	3,227	4,000	-774	1,182	1,527	-344	4,409	5,527	-1,118
2047	3,367	4,168	-801	1,238	1,596	-358	4,605	5,764	-1,159
2048	3,513	4,343	-830	1,296	1,667	-371	4,809	6,010	-1,201
2049	3,667	4,527	-861	1,356	1,740	-384	5,023	6,268	-1,244
2050	3,827	4,721	-893	1,420	1,817	-397	5,248	6,538	-1,291
2051	3,994	4,924	-930	1,487	1,897	-410	5,481	6,821	-1,340
2052	4,169	5,140	-971	1,557	1,978	-421	5,725	7,118	-1,393
2053	4,351	5,367	-1,016	1,630	2,063	-432	5,981	7,429	-1,448
2054	4,541	5,605	-1,064	1,707	2,151	-445	6,248	7,756	-1,509
2055	4,738	5,856	-1,118	1,787	2,246	-459	6,525	8,102	-1,577
2056	4,944	6,120	-1,177	1,871	2,345	-474	6,814	8,466	-1,651
2057	5,158	6,399	-1,241	1,958	2,447	-489	7,116	8,846	-1,730
2058	5,381	6,692	-1,311	2,050	2,553	-503	7,431	9,245	-1,814
2059	5,613	6,999	-1,387	2,146	2,663	-517	7,758	9,663	-1,904
2060	5,854	7,320	-1,467	2,245	2,780	-534	8,099	10,100	-2,001
2061	6,105	7,656	-1,551	2,349	2,902	-553	8,454	10,558	-2,104
2062	6,365	8,005	-1,640	2,458	3,031	-573	8,823	11,036	-2,214
2063	6,636	8,371	-1,735	2,571	3,166	-596	9,207	11,537	-2,330
2064	6,918	8,751	-1,833	2,688	3,309	-621	9,606	12,061	-2,454
2065	7,211	9,150	-1,938	2,811	3,461	-650	10,022	12,611	-2,588
2066	7,517	9,567	-2,050	2,940	3,621	-681	10,457	13,188	-2,731
2067	7,836	10,004	-2,169	3,074	3,787	-713	10,910	13,792	-2,882
2068	8,168	10,463	-2,294	3,214	3,961	-747	11,382	14,424	-3,041
2069	8,516	10,943	-2,427	3,361	4,143	-782	11,876	15,085	-3,209
2070	8,878	11,445	-2,567	3,514	4,334	-820	12,392	15,779	-3,387
2071	9,256	11,968	-2,712	3,674	4,535	-861	12,930	16,503	-3,573
2072	9,651	12,512	-2,861	3,842	4,744	-903	13,493	17,256	-3,763
2073	10,064	13,078	-3,014	4,017	4,964	-947	14,081	18,043	-3,962
2074	10,495	13,670	-3,174	4,200	5,193	-993	14,695	18,862	-4,167
2075	10,944	14,283	-3,339	4,391	5,431	-1,040	15,336	19,714	-4,378
2076	11,413	14,916	-3,503	4,590	5,678	-1,088	16,004	20,595	-4,591
2077	11,902	15,569	-3,667	4,798	5,934	-1,135	16,700	21,503	-4,803
2078	12,412	16,241	-3,829	5,015	6,199	-1,184	17,426	22,440	-5,013
2079	12,943	16,930	-3,987	5,240	6,473	-1,233	18,183	23,403	-5,220
2080	13,496	17,641	-4,144	5,475	6,758	-1,282	18,972	24,398	-5,427
2081	14,074	18,376	-4,303	5,721	7,053	-1,333	19,794	25,430	-5,635
2082	14,675	19,141	-4,466	5,976	7,358	-1,381	20,652	26,499	-5,847
2083	15,302	19,935	-4,633	6,243	7,673	-1,430	21,545	27,608	-6,063
2084	15,956	20,761	-4,805	6,521	8,000	-1,479	22,477	28,760	-6,284
2085	16,637	21,621	-4,985	6,810	8,339	-1,528	23,447	29,960	-6,513
2086	17,346	22,523	-5,177	7,113	8,692	-1,579	24,459	31,214	-6,755
2087	18,086	23,471	-5,385	7,429	9,058	-1,629	25,514	32,529	-7,014
2088	18,857	24,470	-5,613	7,758	9,441	-1,683	26,615	33,911	-7,296
2089	19,660	25,526	-5,866	8,103	9,842	-1,739	27,763	35,368	-7,605
2090	20,498	26,642	-6,144	8,462	10,259	-1,797	28,960	36,901	-7,941
2091	21,370	27,821	-6,451	8,838	10,694	-1,856	30,208	38,516	-8,308
2092	22,279	29,066	-6,787	9,230	11,148	-1,917	31,509	40,214	-8,704
2093	23,226	30,375	-7,149	9,639	11,619	-1,980	32,865	41,994	-9,129
2094	24,214	31,748	-7,534	10,067	12,111	-2,044	34,281	43,859	-9,578
2095	25,239	33,187	-7,948	10,512	12,623	-2,111	35,751	45,809	-10,059
Low-cost:
2019	988	1,058	-70	324	325	-1	1,312	1,383	-71
2020	1,061	1,118	-56	349	344	5	1,410	1,461	-51
2021	1,137	1,188	-52	375	367	8	1,511	1,555	-43
2022	1,215	1,265	-50	400	391	9	1,616	1,656	-41
2023	1,297	1,348	-51	427	417	10	1,724	1,765	-41
2024	1,384	1,438	-54	456	443	13	1,839	1,880	-41
2025	1,474	1,533	-59	486	470	16	1,960	2,003	-43
2026	1,579	1,634	-54	527	498	29	2,106	2,131	-25
2027	1,679	1,742	-63	561	525	36	2,240	2,267	-27
2028	1,784	1,857	-74	597	569	28	2,381	2,426	-46
2029	1,885	1,973	-88	635	601	34	2,519	2,574	-55
2030	1,990	2,093	-103	674	632	41	2,663	2,725	-62
2031	2,101	2,218	-118	715	665	50	2,816	2,883	-68
2032	2,218	2,349	-131	758	699	59	2,976	3,048	-72
2033	2,340	2,483	-143	804	734	70	3,145	3,217	-73
2034	2,470	2,622	-152	852	770	83	3,322	3,391	-69
2035	2,605	2,764	-159	903	806	97	3,508	3,569	-61
2036	2,748	2,911	-164	957	843	114	3,705	3,754	-50
2037	2,898	3,067	-169	1,014	881	133	3,912	3,948	-36
2038	3,057	3,230	-172	1,074	918	156	4,132	4,148	-17
2039	3,226	3,399	-173	1,138	957	182	4,364	4,356	8
2040	3,406	3,575	-169	1,207	996	210	4,613	4,571	42
2041	3,597	3,757	-160	1,279	1,036	243	4,876	4,792	83
2042	3,799	3,946	-147	1,356	1,076	280	5,155	5,023	133
2043	4,016	4,146	-130	1,439	1,119	320	5,454	5,264	190
2044	4,246	4,356	-110	1,527	1,164	363	5,773	5,520	253
2045	4,491	4,581	-90	1,621	1,212	408	6,112	5,793	318
2046	4,751	4,818	-67	1,721	1,264	457	6,472	6,082	390
2047	5,028	5,073	-45	1,828	1,316	512	6,856	6,389	467
2048	5,321	5,345	-24	1,942	1,370	572	7,262	6,714	548
2049	5,631	5,632	-1	2,063	1,428	635	7,694	7,060	634
2050	5,961	5,939	22	2,191	1,489	702	8,152	7,429	723
2051	6,309	6,267	42	2,328	1,554	773	8,637	7,821	816
2052	6,677	6,617	61	2,473	1,623	850	9,150	8,240	911
2053	7,068	6,991	77	2,627	1,694	933	9,695	8,685	1,011
2054	7,481	7,388	93	2,791	1,771	1,020	10,272	9,159	1,112
2055	7,916	7,813	104	2,964	1,854	1,109	10,880	9,667	1,213
2056	8,376	8,265	111	3,147	1,944	1,203	11,523	10,209	1,314
2057	8,862	8,747	115	3,341	2,039	1,302	12,203	10,786	1,417
2058	9,375	9,260	115	3,547	2,140	1,407	12,922	11,401	1,522
2059	9,916	9,804	112	3,765	2,246	1,518	13,681	12,050	1,631
2060	10,488	10,379	108	3,995	2,361	1,634	14,482	12,740	1,742
2061	11,090	10,986	104	4,238	2,485	1,753	15,328	13,471	1,857
2062	11,726	11,627	99	4,495	2,619	1,876	16,221	14,246	1,974
2063	12,398	12,304	94	4,766	2,764	2,002	17,164	15,068	2,096
2064	13,107	13,017	89	5,054	2,921	2,133	18,161	15,939	2,222
2065	13,857	13,773	84	5,358	3,090	2,268	19,215	16,863	2,352
2066	14,650	14,573	76	5,681	3,273	2,408	20,330	17,846	2,484
2067	15,489	15,422	67	6,023	3,469	2,554	21,512	18,891	2,621
2068	16,379	16,321	58	6,385	3,681	2,704	22,764	20,002	2,762
2069	17,322	17,273	48	6,770	3,907	2,863	24,092	21,180	2,912
2070	18,320	18,282	38	7,178	4,147	3,031	25,498	22,429	3,069
2071	19,379	19,346	33	7,611	4,404	3,207	26,990	23,749	3,241
2072	20,502	20,465	37	8,070	4,675	3,395	28,572	25,140	3,431
2073	21,694	21,646	47	8,558	4,965	3,593	30,252	26,611	3,641
2074	22,957	22,892	64	9,075	5,272	3,804	32,032	28,164	3,868
2075	24,294	24,202	92	9,623	5,596	4,027	33,917	29,798	4,119
2076	25,711	25,572	138	10,204	5,939	4,265	35,915	31,511	4,403
2077	27,211	27,004	207	10,819	6,300	4,519	38,030	33,304	4,726
2078	28,799	28,496	303	11,470	6,681	4,789	40,269	35,177	5,092
2079	30,480	30,050	430	12,159	7,082	5,077	42,638	37,132	5,506
2080	32,258	31,674	584	12,887	7,505	5,382	45,145	39,179	5,967
2081	34,139	33,381	759	13,659	7,951	5,708	47,799	41,332	6,467
2082	36,129	35,180	949	14,477	8,419	6,057	50,606	43,600	7,006
2083	38,233	37,080	1,153	15,341	8,911	6,429	53,573	45,991	7,582
2084	40,457	39,086	1,371	16,256	9,430	6,827	56,713	48,515	8,197
2085	42,807	41,214	1,592	17,225	9,976	7,249	60,031	51,190	8,841
2086	45,290	43,486	1,804	18,250	10,552	7,698	63,541	54,038	9,502
2087	47,916	45,922	1,995	19,337	11,159	8,179	67,253	57,080	10,173
2088	50,693	48,537	2,155	20,489	11,802	8,688	71,182	60,339	10,843
2089	53,626	51,354	2,272	21,709	12,483	9,227	75,335	63,837	11,499
2090	56,726	54,389	2,336	23,003	13,202	9,801	79,729	67,591	12,138
2091	60,001	57,655	2,346	24,375	13,961	10,413	84,375	71,616	12,759
2092	63,463	61,160	2,303	25,828	14,765	11,063	89,290	75,924	13,366
2093	67,120	64,912	2,208	27,367	15,612	11,756	94,487	80,524	13,963
2094	70,979	68,916	2,063	28,998	16,597	12,400	99,977	85,513	14,464
2095	75,055	73,175	1,880	30,724	17,645	13,079	105,779	90,820	14,959
High-cost:
2019	970	1,063	-93	315	336	-21	1,285	1,399	-114
2020	984	1,115	-131	321	357	-36	1,305	1,472	-167
2021	1,007	1,178	-171	332	380	-48	1,339	1,558	-219
2022	1,043	1,246	-203	347	410	-63	1,390	1,656	-266
2023	1,081	1,317	-236	363	444	-81	1,444	1,761	-317
2024	1,122	1,394	-272	379	479	-100	1,501	1,873	-372
2025	1,165	1,474	-309	397	518	-121	1,562	1,991	-430
2026	1,221	1,557	-337	423	558	-136	1,643	2,116	-472
2027	1,266	1,645	-379	442	599	-157	1,708	2,244	-536
2028	1,311	1,736	-425	461	660	-198	1,772	2,396	-624
2029	1,352	1,819	-467	478	706	-228	1,830	2,525	-695
2030	1,392	1,901	-509	495	753	-259	1,887	2,655	-768
2031	1,434	1,985	-550	512	803	-291	1,946	2,788	-842
2032	1,478	2,070	-592	529	856	-326	2,007	2,925	-919
2033	1,521	2,155	-633	547	911	-363	2,069	3,065	-997
2034	1,566	2,239	-672	566	968	-403	2,132	3,207	-1,075
2035	1,612	2,322	-710	584	1,027	-443	2,196	3,350	-1,153
2036	1,658	2,406	-747	603	1,089	-486	2,262	3,495	-1,233
2037	1,706	2,492	-786	623	1,152	-529	2,329	3,644	-1,315
2038	1,755	2,579	-824	643	1,217	-575	2,397	3,796	-1,399
2039	1,805	2,671	-866	664	1,285	-621	2,468	3,956	-1,488
2040	1,857	2,763	-907	685	1,355	-671	2,542	4,119	-1,577
2041	1,910	2,855	-946	707	1,428	-721	2,616	4,283	-1,666
2042	1,964	2,948	-983	729	1,503	-774	2,693	4,451	-1,757
2043	2,021	3,042	-1,021	752	1,582	-829	2,773	4,623	-1,850
2044	2,079	3,138	-1,059	776	1,665	-889	2,855	4,803	-1,948
2045	2,139	3,237	-1,098	801	1,752	-952	2,940	4,989	-2,049
2046	2,201	3,338	-1,138	826	1,840	-1,014	3,027	5,178	-2,152
2047	2,265	3,444	-1,179	852	1,930	-1,078	3,117	5,374	-2,257
2048	2,330	3,553	-1,223	879	2,021	-1,142	3,209	5,574	-2,365
2049	2,398	3,666	-1,268	907	2,113	-1,206	3,305	5,779	-2,474
2050	2,468	3,782	-1,315	936	2,208	-1,272	3,404	5,990	-2,586
2051	2,539	3,904	-1,365	966	2,303	-1,337	3,505	6,207	-2,702
2052	2,613	4,031	-1,418	996	2,398	-1,401	3,609	6,428	-2,819
2053	2,689	4,162	-1,473	1,028	2,496	-1,468	3,717	6,658	-2,942
2054	2,766	4,298	-1,531	1,061	2,597	-1,537	3,827	6,895	-3,068
2055	2,846	4,439	-1,593	1,094	2,702	-1,608	3,940	7,141	-3,201
2056	2,928	4,586	-1,658	1,129	2,809	-1,680	4,056	7,394	-3,338
2057	3,012	4,738	-1,726	1,164	2,915	-1,751	4,176	7,653	-3,477
2058	3,098	4,896	-1,799	1,201	3,021	-1,820	4,299	7,918	-3,619
2059	3,186	5,060	-1,874	1,239	3,131	-1,892	4,425	8,191	-3,767
2060	3,276	5,229	-1,953	1,278	3,244	-1,966	4,553	8,473	-3,919
2061	3,368	5,403	-2,035	1,318	3,358	-2,041	4,685	8,761	-4,075
2062	3,462	5,582	-2,120	1,358	3,474	-2,116	4,820	9,056	-4,236
2063	3,558	5,767	-2,208	1,400	3,591	-2,191	4,959	9,358	-4,400
2064	3,657	5,957	-2,300	1,443	3,710	-2,267	5,100	9,667	-4,567
2065	3,758	6,153	-2,395	1,487	3,836	-2,348	5,245	9,989	-4,744
2066	3,861	6,357	-2,495	1,533	3,962	-2,430	5,394	10,319	-4,925
2067	3,967	6,568	-2,601	1,579	4,087	-2,508	5,547	10,655	-5,108
2068	4,076	6,786	-2,710	1,628	4,212	-2,584	5,704	10,998	-5,294
2069	4,188	7,012	-2,824	1,677	4,340	-2,663	5,865	11,353	-5,488
2070	4,303	7,247	-2,944	1,728	4,473	-2,745	6,031	11,720	-5,689
2071	4,420	7,487	-3,066	1,780	4,610	-2,830	6,201	12,097	-5,896
2072	4,541	7,733	-3,192	1,834	4,750	-2,916	6,376	12,483	-6,108
2073	4,666	7,986	-3,321	1,890	4,895	-3,005	6,556	12,881	-6,326
2074	4,793	8,248	-3,454	1,947	5,043	-3,095	6,741	13,290	-6,550
2075	4,924	8,515	-3,590	2,006	5,193	-3,187	6,930	13,708	-6,778
2076	5,058	8,786	-3,728	2,066	5,347	-3,280	7,125	14,133	-7,008
2077	5,196	9,062	-3,866	2,128	5,501	-3,373	7,324	14,563	-7,239
2078	5,337	9,341	-4,004	2,192	5,659	-3,467	7,529	15,000	-7,471
2079	5,482	9,622	-4,140	2,256	5,818	-3,562	7,738	15,440	-7,702
2080	5,631	9,907	-4,277	2,323	5,980	-3,657	7,953	15,888	-7,934
2081	5,783	10,198	-4,415	2,391	6,146	-3,754	8,174	16,343	-8,169
2082	5,939	10,494	-4,555	2,461	6,312	-3,851	8,401	16,807	-8,406
2083	6,100	10,797	-4,697	2,533	6,482	-3,948	8,633	17,279	-8,645
2084	6,265	11,105	-4,841	2,607	6,654	-4,047	8,872	17,760	-8,888
2085	6,434	11,420	-4,986	2,683	6,831	-4,148	9,117	18,251	-9,134
2086	6,608	11,743	-5,135	2,761	7,011	-4,250	9,369	18,754	-9,385
2087	6,786	12,074	-5,288	2,841	7,196	-4,355	9,628	19,270	-9,643
2088	6,970	12,415	-5,445	2,924	7,387	-4,464	9,894	19,803	-9,909
2089	7,158	12,768	-5,609	3,009	7,585	-4,577	10,167	20,353	-10,186
2090	7,352	13,133	-5,781	3,096	7,788	-4,692	10,448	20,921	-10,473
2091	7,550	13,510	-5,960	3,186	7,997	-4,811	10,736	21,508	-10,771
2092	7,755	13,900	-6,146	3,279	8,212	-4,934	11,033	22,113	-11,080
2093	7,964	14,303	-6,339	3,374	8,433	-5,059	11,338	22,735	-11,398
2094	8,181	14,718	-6,537	3,472	8,659	-5,186	11,653	23,376	-11,723
2095	8,401	15,144	-6,743	3,573	8,891	-5,318	11,974	24,035	-12,061

^a OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year.
^b Between -$500 million and $500 million.

Note: Totals do not necessarily equal the sums of rounded components.

OASDI and HI Annual Non-interest Income, Cost, and Balance in Current Dollars — 2019 OASDI Trustees Report