OASDI and HI Annual Non-interest Income, Cost, and Balance in CPI-Indexed 2020 Dollars — 2020 OASDI Trustees Report
| Single-Year Tables | Historical data | Intermediate Assumptions | Low-Cost Assumptions | High-Cost Assumptions |
| OASDI | HI | Combined | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Calendar year |
Non- interest income |
Cost b | Balances b |
Non- interest income |
Cost | Balance |
Non- interest income | Cost b | Balance b | |||||||||
Historical data: |
||||||||||||||||||
| 1970 | $230 | $216 | $14 | $37 | $35 | $2 | $267 | $252 | $15 | |||||||||
| 1971 | 243 | 241 | 2 | 34 | 38 | -4 | 278 | 279 | -2 | |||||||||
| 1972 | 263 | 262 | 1 | 36 | 40 | -4 | 299 | 302 | -3 | |||||||||
| 1973 | 299 | 303 | -4 | 65 | 44 | 21 | 363 | 347 | 17 | |||||||||
| 1974 | 305 | 311 | -6 | 60 | 49 | 11 | 365 | 360 | 5 | |||||||||
| 1975 | 305 | 326 | -21 | 58 | 54 | 3 | 363 | 380 | -17 | |||||||||
| 1976 | 322 | 349 | -26 | 58 | 62 | -4 | 380 | 410 | -31 | |||||||||
| 1977 | 333 | 365 | -33 | 63 | 67 | -4 | 396 | 432 | -37 | |||||||||
| 1978 | 348 | 373 | -25 | 72 | 72 | c | 420 | 445 | -25 | |||||||||
| 1979 | 362 | 374 | -13 | 79 | 75 | 4 | 441 | 449 | -9 | |||||||||
| 1980 | 361 | 380 | -19 | 76 | 80 | -4 | 437 | 460 | -23 | |||||||||
| 1981 | 391 | 403 | -12 | 94 | 87 | 7 | 485 | 489 | -5 | |||||||||
| 1982 | 385 | 421 | -36 | 93 | 95 | -2 | 479 | 517 | -38 | |||||||||
| 1983 | 416 | 437 | -21 | 104 | 103 | 1 | 521 | 540 | -20 | |||||||||
| 1984 | 452 | 445 | 7 | 109 | 112 | -3 | 561 | 557 | 4 | |||||||||
| 1985 | 479 | 455 | 24 | 117 | 115 | 2 | 596 | 570 | 26 | |||||||||
| 1986 | 500 | 473 | 27 | 131 | 117 | 14 | 631 | 590 | 41 | |||||||||
| 1987 | 511 | 474 | 38 | 135 | 118 | 16 | 646 | 592 | 54 | |||||||||
| 1988 | 556 | 485 | 71 | 139 | 116 | 22 | 695 | 601 | 94 | |||||||||
| 1989 | 575 | 491 | 84 | 142 | 128 | 14 | 717 | 619 | 98 | |||||||||
| 1990 | 589 | 500 | 89 | 142 | 132 | 10 | 731 | 632 | 99 | |||||||||
| 1991 | 584 | 520 | 64 | 152 | 139 | 13 | 736 | 659 | 76 | |||||||||
| 1992 | 585 | 538 | 47 | 156 | 156 | c | 741 | 695 | 46 | |||||||||
| 1993 | 588 | 554 | 34 | 157 | 171 | -13 | 745 | 724 | 21 | |||||||||
| 1994 | 613 | 565 | 47 | 178 | 189 | -10 | 791 | 754 | 37 | |||||||||
| 1995 | 620 | 578 | 42 | 184 | 202 | -18 | 804 | 780 | 24 | |||||||||
| 1996 | 638 | 585 | 53 | 189 | 214 | -25 | 827 | 798 | 29 | |||||||||
| 1997 | 669 | 597 | 72 | 199 | 222 | -23 | 868 | 819 | 49 | |||||||||
| 1998 | 702 | 610 | 92 | 213 | 211 | 2 | 915 | 821 | 94 | |||||||||
| 1999 | 736 | 614 | 122 | 225 | 204 | 20 | 960 | 818 | 143 | |||||||||
| 2000 | 761 | 626 | 134 | 235 | 200 | 35 | 996 | 827 | 169 | |||||||||
| 2001 | 777 | 645 | 132 | 234 | 213 | 20 | 1011 | 858 | 153 | |||||||||
| 2002 | 792 | 669 | 123 | 231 | 223 | 8 | 1023 | 892 | 132 | |||||||||
| 2003 | 775 | 679 | 96 | 233 | 227 | 7 | 1008 | 906 | 103 | |||||||||
| 2004 | 786 | 693 | 93 | 242 | 239 | 3 | 1027 | 932 | 96 | |||||||||
| 2005 | 811 | 707 | 104 | 246 | 250 | -4 | 1057 | 957 | 99 | |||||||||
| 2006 | 831 | 718 | 113 | 254 | 256 | -3 | 1084 | 975 | 110 | |||||||||
| 2007 | 848 | 747 | 101 | 261 | 263 | -2 | 1110 | 1011 | 99 | |||||||||
| 2008 | 832 | 755 | 77 | 256 | 272 | -17 | 1088 | 1027 | 60 | |||||||||
| 2009 | 838 | 834 | 4 | 249 | 291 | -42 | 1087 | 1125 | -38 | |||||||||
| 2010 | 791 | 849 | -58 | 250 | 293 | -43 | 1040 | 1142 | -101 | |||||||||
| 2011 | 795 | 847 | -52 | 252 | 295 | -43 | 1047 | 1141 | -95 | |||||||||
| 2012 | 824 | 885 | -62 | 261 | 296 | -35 | 1084 | 1181 | -97 | |||||||||
| 2013 | 836 | 915 | -79 | 271 | 300 | -29 | 1107 | 1214 | -108 | |||||||||
| 2014 | 861 | 941 | -80 | 282 | 296 | -14 | 1143 | 1237 | -94 | |||||||||
| 2015 | 909 | 986 | -77 | 298 | 307 | -9 | 1207 | 1293 | -86 | |||||||||
| 2016 | 946 | 1004 | -58 | 303 | 316 | -12 | 1250 | 1320 | -70 | |||||||||
| 2017 | 972 | 1016 | -44 | 311 | 319 | -9 | 1282 | 1335 | -52 | |||||||||
| 2018 | 957 | 1040 | -83 | 314 | 325 | -10 | 1271 | 1365 | -94 | |||||||||
| 2019 | 1003 | 1083 | -80 | 326 | 334 | -8 | 1330 | 1417 | -88 | |||||||||
Intermediate: |
||||||||||||||||||
| 2020 | 1,039 | 1,112 | -73 | 336 | 351 | -16 | 1,374 | 1,463 | -89 | |||||||||
| 2021 | 1,050 | 1,143 | -94 | 345 | 365 | -20 | 1,394 | 1,508 | -113 | |||||||||
| 2022 | 1,071 | 1,180 | -109 | 354 | 379 | -26 | 1,424 | 1,559 | -135 | |||||||||
| 2023 | 1,093 | 1,219 | -126 | 362 | 395 | -33 | 1,455 | 1,614 | -159 | |||||||||
| 2024 | 1,117 | 1,260 | -144 | 371 | 410 | -39 | 1,488 | 1,670 | -183 | |||||||||
| 2025 | 1,138 | 1,303 | -165 | 380 | 425 | -45 | 1,519 | 1,729 | -210 | |||||||||
| 2026 | 1,170 | 1,347 | -177 | 396 | 440 | -44 | 1,567 | 1,788 | -221 | |||||||||
| 2027 | 1,194 | 1,393 | -200 | 407 | 456 | -49 | 1,600 | 1,849 | -249 | |||||||||
| 2028 | 1,219 | 1,440 | -221 | 418 | 471 | -54 | 1,637 | 1,911 | -275 | |||||||||
| 2029 | 1,242 | 1,487 | -245 | 428 | 484 | -57 | 1,670 | 1,971 | -302 | |||||||||
| 2030 | 1,262 | 1,527 | -265 | 437 | 512 | -75 | 1,699 | 2,040 | -340 | |||||||||
| 2031 | 1,283 | 1,566 | -284 | 446 | 528 | -82 | 1,728 | 2,094 | -366 | |||||||||
| 2032 | 1,303 | 1,604 | -301 | 455 | 543 | -89 | 1,758 | 2,147 | -390 | |||||||||
| 2033 | 1,323 | 1,640 | -316 | 464 | 559 | -95 | 1,787 | 2,198 | -411 | |||||||||
| 2034 | 1,343 | 1,673 | -330 | 473 | 574 | -101 | 1,816 | 2,248 | -432 | |||||||||
| 2035 | 1,363 | 1,705 | -342 | 481 | 589 | -108 | 1,844 | 2,294 | -450 | |||||||||
| 2036 | 1,383 | 1,735 | -352 | 490 | 604 | -114 | 1,873 | 2,339 | -466 | |||||||||
| 2037 | 1,402 | 1,764 | -362 | 499 | 618 | -119 | 1,901 | 2,382 | -481 | |||||||||
| 2038 | 1,422 | 1,793 | -371 | 507 | 632 | -125 | 1,929 | 2,425 | -496 | |||||||||
| 2039 | 1,441 | 1,821 | -379 | 516 | 647 | -131 | 1,957 | 2,467 | -510 | |||||||||
| 2040 | 1,461 | 1,849 | -387 | 525 | 661 | -136 | 1,986 | 2,510 | -524 | |||||||||
| 2041 | 1,482 | 1,876 | -394 | 534 | 676 | -142 | 2,016 | 2,551 | -536 | |||||||||
| 2042 | 1,503 | 1,902 | -399 | 543 | 690 | -147 | 2,046 | 2,592 | -546 | |||||||||
| 2043 | 1,524 | 1,928 | -404 | 552 | 704 | -152 | 2,076 | 2,632 | -556 | |||||||||
| 2044 | 1,546 | 1,954 | -408 | 562 | 718 | -156 | 2,108 | 2,672 | -564 | |||||||||
| 2045 | 1,569 | 1,981 | -412 | 572 | 731 | -159 | 2,141 | 2,712 | -571 | |||||||||
| 2046 | 1,592 | 2,008 | -416 | 582 | 743 | -162 | 2,174 | 2,752 | -578 | |||||||||
| 2047 | 1,616 | 2,037 | -421 | 592 | 755 | -163 | 2,208 | 2,792 | -584 | |||||||||
| 2048 | 1,641 | 2,068 | -427 | 603 | 767 | -164 | 2,243 | 2,834 | -591 | |||||||||
| 2049 | 1,666 | 2,099 | -433 | 614 | 778 | -164 | 2,280 | 2,877 | -597 | |||||||||
| 2050 | 1,692 | 2,132 | -440 | 625 | 789 | -164 | 2,317 | 2,921 | -604 | |||||||||
| 2051 | 1,718 | 2,166 | -447 | 637 | 800 | -163 | 2,355 | 2,966 | -611 | |||||||||
| 2052 | 1,745 | 2,201 | -456 | 649 | 811 | -162 | 2,394 | 3,012 | -618 | |||||||||
| 2053 | 1,772 | 2,238 | -466 | 661 | 821 | -160 | 2,433 | 3,059 | -626 | |||||||||
| 2054 | 1,800 | 2,276 | -476 | 673 | 832 | -158 | 2,473 | 3,108 | -635 | |||||||||
| 2055 | 1,828 | 2,316 | -488 | 686 | 844 | -158 | 2,514 | 3,159 | -646 | |||||||||
| 2056 | 1,856 | 2,356 | -500 | 699 | 856 | -157 | 2,555 | 3,212 | -657 | |||||||||
| 2057 | 1,885 | 2,398 | -513 | 712 | 867 | -156 | 2,597 | 3,266 | -669 | |||||||||
| 2058 | 1,914 | 2,442 | -528 | 725 | 879 | -154 | 2,639 | 3,321 | -682 | |||||||||
| 2059 | 1,943 | 2,487 | -543 | 738 | 890 | -152 | 2,682 | 3,377 | -695 | |||||||||
| 2060 | 1,973 | 2,532 | -559 | 752 | 902 | -150 | 2,725 | 3,435 | -710 | |||||||||
| 2061 | 2,003 | 2,579 | -576 | 766 | 915 | -149 | 2,769 | 3,494 | -725 | |||||||||
| 2062 | 2,033 | 2,626 | -593 | 780 | 929 | -149 | 2,813 | 3,554 | -742 | |||||||||
| 2063 | 2,063 | 2,673 | -611 | 794 | 943 | -149 | 2,857 | 3,616 | -759 | |||||||||
| 2064 | 2,093 | 2,722 | -628 | 808 | 958 | -149 | 2,901 | 3,679 | -778 | |||||||||
| 2065 | 2,124 | 2,771 | -647 | 822 | 974 | -151 | 2,946 | 3,744 | -798 | |||||||||
| 2066 | 2,154 | 2,821 | -666 | 837 | 990 | -153 | 2,992 | 3,811 | -819 | |||||||||
| 2067 | 2,186 | 2,872 | -686 | 852 | 1,007 | -155 | 3,038 | 3,878 | -841 | |||||||||
| 2068 | 2,218 | 2,924 | -707 | 867 | 1,024 | -157 | 3,084 | 3,948 | -863 | |||||||||
| 2069 | 2,250 | 2,978 | -728 | 882 | 1,041 | -158 | 3,132 | 4,018 | -886 | |||||||||
| 2070 | 2,283 | 3,032 | -749 | 898 | 1,058 | -160 | 3,181 | 4,091 | -910 | |||||||||
| 2071 | 2,317 | 3,087 | -771 | 914 | 1,076 | -162 | 3,231 | 4,164 | -933 | |||||||||
| 2072 | 2,351 | 3,142 | -791 | 930 | 1,094 | -164 | 3,281 | 4,237 | -956 | |||||||||
| 2073 | 2,386 | 3,198 | -812 | 946 | 1,113 | -166 | 3,333 | 4,311 | -978 | |||||||||
| 2074 | 2,422 | 3,254 | -832 | 963 | 1,132 | -169 | 3,385 | 4,386 | -1,001 | |||||||||
| 2075 | 2,459 | 3,310 | -852 | 980 | 1,151 | -171 | 3,439 | 4,462 | -1,023 | |||||||||
| 2076 | 2,496 | 3,366 | -871 | 998 | 1,171 | -173 | 3,493 | 4,537 | -1,044 | |||||||||
| 2077 | 2,533 | 3,421 | -888 | 1,015 | 1,190 | -175 | 3,549 | 4,611 | -1,063 | |||||||||
| 2078 | 2,572 | 3,475 | -903 | 1,033 | 1,209 | -176 | 3,605 | 4,684 | -1,079 | |||||||||
| 2079 | 2,611 | 3,528 | -917 | 1,051 | 1,228 | -177 | 3,662 | 4,755 | -1,093 | |||||||||
| 2080 | 2,651 | 3,579 | -928 | 1,069 | 1,246 | -177 | 3,720 | 4,825 | -1,105 | |||||||||
| 2081 | 2,691 | 3,630 | -939 | 1,088 | 1,265 | -177 | 3,779 | 4,895 | -1,116 | |||||||||
| 2082 | 2,732 | 3,681 | -948 | 1,106 | 1,283 | -177 | 3,839 | 4,964 | -1,125 | |||||||||
| 2083 | 2,774 | 3,731 | -957 | 1,125 | 1,302 | -177 | 3,899 | 5,033 | -1,134 | |||||||||
| 2084 | 2,816 | 3,782 | -966 | 1,144 | 1,320 | -176 | 3,960 | 5,102 | -1,141 | |||||||||
| 2085 | 2,859 | 3,832 | -973 | 1,164 | 1,339 | -175 | 4,023 | 5,171 | -1,148 | |||||||||
| 2086 | 2,903 | 3,883 | -981 | 1,184 | 1,357 | -174 | 4,087 | 5,241 | -1,154 | |||||||||
| 2087 | 2,947 | 3,936 | -989 | 1,204 | 1,376 | -172 | 4,151 | 5,312 | -1,160 | |||||||||
| 2088 | 2,993 | 3,991 | -998 | 1,224 | 1,394 | -170 | 4,217 | 5,385 | -1,168 | |||||||||
| 2089 | 3,038 | 4,048 | -1,009 | 1,245 | 1,412 | -167 | 4,283 | 5,460 | -1,177 | |||||||||
| 2090 | 3,085 | 4,108 | -1,023 | 1,266 | 1,431 | -164 | 4,351 | 5,539 | -1,187 | |||||||||
| 2091 | 3,132 | 4,171 | -1,039 | 1,288 | 1,450 | -162 | 4,420 | 5,621 | -1,201 | |||||||||
| 2092 | 3,180 | 4,238 | -1,058 | 1,310 | 1,469 | -159 | 4,490 | 5,707 | -1,217 | |||||||||
| 2093 | 3,229 | 4,308 | -1,079 | 1,332 | 1,489 | -157 | 4,561 | 5,797 | -1,236 | |||||||||
| 2094 | 3,278 | 4,381 | -1,103 | 1,355 | 1,508 | -153 | 4,633 | 5,889 | -1,256 | |||||||||
| 2095 | 3,329 | 4,457 | -1,128 | 1,378 | 1,527 | -149 | 4,707 | 5,984 | -1,277 | |||||||||
Low-cost: |
||||||||||||||||||
| 2020 | 1,049 | 1,111 | -62 | 341 | 345 | -4 | 1,390 | 1,455 | -65 | |||||||||
| 2021 | 1,082 | 1,145 | -63 | 355 | 352 | 3 | 1,436 | 1,497 | -60 | |||||||||
| 2022 | 1,116 | 1,177 | -61 | 367 | 363 | 5 | 1,483 | 1,540 | -57 | |||||||||
| 2023 | 1,150 | 1,212 | -62 | 379 | 374 | 5 | 1,529 | 1,586 | -57 | |||||||||
| 2024 | 1,186 | 1,250 | -63 | 390 | 383 | 7 | 1,576 | 1,633 | -56 | |||||||||
| 2025 | 1,220 | 1,288 | -68 | 402 | 392 | 10 | 1,623 | 1,680 | -58 | |||||||||
| 2026 | 1,264 | 1,328 | -64 | 421 | 401 | 20 | 1,685 | 1,729 | -44 | |||||||||
| 2027 | 1,299 | 1,370 | -71 | 435 | 410 | 25 | 1,734 | 1,780 | -46 | |||||||||
| 2028 | 1,337 | 1,414 | -77 | 448 | 418 | 30 | 1,785 | 1,832 | -47 | |||||||||
| 2029 | 1,373 | 1,457 | -84 | 461 | 424 | 37 | 1,834 | 1,882 | -47 | |||||||||
| 2030 | 1,405 | 1,497 | -92 | 475 | 443 | 32 | 1,879 | 1,940 | -61 | |||||||||
| 2031 | 1,436 | 1,536 | -99 | 488 | 450 | 37 | 1,924 | 1,986 | -62 | |||||||||
| 2032 | 1,468 | 1,574 | -106 | 501 | 457 | 43 | 1,969 | 2,032 | -62 | |||||||||
| 2033 | 1,501 | 1,611 | -110 | 514 | 464 | 50 | 2,016 | 2,076 | -60 | |||||||||
| 2034 | 1,534 | 1,647 | -113 | 528 | 471 | 57 | 2,062 | 2,118 | -56 | |||||||||
| 2035 | 1,567 | 1,682 | -115 | 542 | 478 | 64 | 2,108 | 2,159 | -51 | |||||||||
| 2036 | 1,600 | 1,715 | -116 | 555 | 483 | 72 | 2,155 | 2,198 | -43 | |||||||||
| 2037 | 1,633 | 1,749 | -116 | 569 | 488 | 81 | 2,202 | 2,237 | -35 | |||||||||
| 2038 | 1,667 | 1,783 | -116 | 583 | 493 | 91 | 2,250 | 2,276 | -25 | |||||||||
| 2039 | 1,701 | 1,816 | -115 | 598 | 498 | 100 | 2,299 | 2,314 | -14 | |||||||||
| 2040 | 1,737 | 1,849 | -112 | 613 | 502 | 110 | 2,350 | 2,352 | -2 | |||||||||
| 2041 | 1,774 | 1,882 | -108 | 628 | 507 | 121 | 2,402 | 2,389 | 13 | |||||||||
| 2042 | 1,812 | 1,914 | -102 | 644 | 511 | 132 | 2,456 | 2,426 | 30 | |||||||||
| 2043 | 1,852 | 1,947 | -95 | 660 | 516 | 145 | 2,512 | 2,462 | 49 | |||||||||
| 2044 | 1,893 | 1,980 | -88 | 677 | 520 | 157 | 2,570 | 2,500 | 70 | |||||||||
| 2045 | 1,935 | 2,016 | -80 | 695 | 523 | 172 | 2,630 | 2,538 | 92 | |||||||||
| 2046 | 1,979 | 2,052 | -73 | 713 | 526 | 187 | 2,693 | 2,578 | 115 | |||||||||
| 2047 | 2,025 | 2,091 | -66 | 732 | 529 | 204 | 2,758 | 2,620 | 138 | |||||||||
| 2048 | 2,073 | 2,133 | -60 | 752 | 531 | 221 | 2,825 | 2,664 | 161 | |||||||||
| 2049 | 2,122 | 2,176 | -54 | 773 | 534 | 238 | 2,894 | 2,710 | 184 | |||||||||
| 2050 | 2,172 | 2,221 | -49 | 794 | 538 | 256 | 2,966 | 2,759 | 207 | |||||||||
| 2051 | 2,224 | 2,269 | -45 | 816 | 542 | 274 | 3,040 | 2,811 | 229 | |||||||||
| 2052 | 2,278 | 2,320 | -42 | 838 | 546 | 293 | 3,116 | 2,865 | 251 | |||||||||
| 2053 | 2,333 | 2,373 | -40 | 862 | 550 | 312 | 3,194 | 2,923 | 272 | |||||||||
| 2054 | 2,388 | 2,428 | -39 | 885 | 555 | 331 | 3,274 | 2,982 | 292 | |||||||||
| 2055 | 2,446 | 2,485 | -40 | 910 | 561 | 349 | 3,355 | 3,046 | 310 | |||||||||
| 2056 | 2,504 | 2,545 | -41 | 935 | 567 | 368 | 3,439 | 3,112 | 327 | |||||||||
| 2057 | 2,563 | 2,606 | -43 | 960 | 574 | 387 | 3,524 | 3,180 | 344 | |||||||||
| 2058 | 2,624 | 2,671 | -46 | 987 | 581 | 406 | 3,611 | 3,251 | 359 | |||||||||
| 2059 | 2,686 | 2,737 | -50 | 1,013 | 588 | 425 | 3,700 | 3,325 | 375 | |||||||||
| 2060 | 2,749 | 2,804 | -55 | 1,041 | 597 | 444 | 3,790 | 3,401 | 389 | |||||||||
| 2061 | 2,814 | 2,874 | -60 | 1,069 | 606 | 463 | 3,882 | 3,480 | 403 | |||||||||
| 2062 | 2,879 | 2,944 | -65 | 1,097 | 616 | 481 | 3,976 | 3,560 | 416 | |||||||||
| 2063 | 2,945 | 3,016 | -70 | 1,126 | 628 | 498 | 4,071 | 3,643 | 428 | |||||||||
| 2064 | 3,013 | 3,088 | -75 | 1,155 | 640 | 515 | 4,168 | 3,729 | 439 | |||||||||
| 2065 | 3,082 | 3,163 | -81 | 1,185 | 655 | 531 | 4,267 | 3,817 | 450 | |||||||||
| 2066 | 3,153 | 3,239 | -86 | 1,216 | 669 | 546 | 4,369 | 3,909 | 460 | |||||||||
| 2067 | 3,225 | 3,317 | -92 | 1,247 | 685 | 562 | 4,472 | 4,003 | 470 | |||||||||
| 2068 | 3,300 | 3,398 | -98 | 1,280 | 702 | 578 | 4,579 | 4,100 | 479 | |||||||||
| 2069 | 3,376 | 3,481 | -105 | 1,313 | 720 | 593 | 4,689 | 4,200 | 488 | |||||||||
| 2070 | 3,455 | 3,566 | -111 | 1,347 | 738 | 609 | 4,802 | 4,304 | 498 | |||||||||
| 2071 | 3,536 | 3,652 | -116 | 1,382 | 757 | 625 | 4,918 | 4,409 | 508 | |||||||||
| 2072 | 3,619 | 3,739 | -120 | 1,418 | 777 | 641 | 5,037 | 4,516 | 521 | |||||||||
| 2073 | 3,705 | 3,828 | -123 | 1,455 | 797 | 658 | 5,160 | 4,625 | 535 | |||||||||
| 2074 | 3,794 | 3,918 | -124 | 1,493 | 818 | 675 | 5,287 | 4,736 | 551 | |||||||||
| 2075 | 3,885 | 4,008 | -123 | 1,532 | 840 | 693 | 5,417 | 4,848 | 569 | |||||||||
| 2076 | 3,979 | 4,099 | -120 | 1,572 | 862 | 711 | 5,551 | 4,961 | 590 | |||||||||
| 2077 | 4,075 | 4,190 | -115 | 1,614 | 884 | 730 | 5,689 | 5,074 | 615 | |||||||||
| 2078 | 4,174 | 4,280 | -106 | 1,656 | 906 | 750 | 5,830 | 5,186 | 644 | |||||||||
| 2079 | 4,276 | 4,369 | -93 | 1,699 | 929 | 770 | 5,975 | 5,298 | 677 | |||||||||
| 2080 | 4,381 | 4,458 | -77 | 1,743 | 952 | 792 | 6,124 | 5,409 | 715 | |||||||||
| 2081 | 4,488 | 4,546 | -58 | 1,789 | 975 | 814 | 6,277 | 5,521 | 756 | |||||||||
| 2082 | 4,597 | 4,636 | -38 | 1,835 | 998 | 837 | 6,432 | 5,634 | 799 | |||||||||
| 2083 | 4,710 | 4,726 | -17 | 1,882 | 1,022 | 861 | 6,592 | 5,748 | 844 | |||||||||
| 2084 | 4,825 | 4,819 | 6 | 1,931 | 1,046 | 885 | 6,756 | 5,865 | 891 | |||||||||
| 2085 | 4,942 | 4,913 | 29 | 1,981 | 1,070 | 911 | 6,923 | 5,983 | 940 | |||||||||
| 2086 | 5,063 | 5,011 | 52 | 2,032 | 1,095 | 937 | 7,095 | 6,106 | 989 | |||||||||
| 2087 | 5,187 | 5,113 | 73 | 2,084 | 1,119 | 965 | 7,271 | 6,233 | 1,038 | |||||||||
| 2088 | 5,313 | 5,222 | 91 | 2,138 | 1,144 | 993 | 7,451 | 6,366 | 1,085 | |||||||||
| 2089 | 5,442 | 5,337 | 105 | 2,193 | 1,170 | 1,023 | 7,635 | 6,507 | 1,128 | |||||||||
| 2090 | 5,574 | 5,460 | 114 | 2,249 | 1,196 | 1,054 | 7,823 | 6,656 | 1,168 | |||||||||
| 2091 | 5,709 | 5,592 | 117 | 2,307 | 1,222 | 1,085 | 8,017 | 6,814 | 1,202 | |||||||||
| 2092 | 5,847 | 5,733 | 114 | 2,367 | 1,249 | 1,118 | 8,214 | 6,982 | 1,232 | |||||||||
| 2093 | 5,988 | 5,882 | 106 | 2,428 | 1,277 | 1,151 | 8,416 | 7,159 | 1,258 | |||||||||
| 2094 | 6,133 | 6,039 | 93 | 2,491 | 1,304 | 1,187 | 8,623 | 7,343 | 1,280 | |||||||||
| 2095 | 6,280 | 6,204 | 76 | 2,555 | 1,287 | 1,268 | 8,835 | 7,491 | 1,344 | |||||||||
High-cost: |
||||||||||||||||||
| 2020 | 1,019 | 1,113 | -95 | 326 | 356 | -30 | 1,345 | 1,470 | -125 | |||||||||
| 2021 | 988 | 1,150 | -162 | 322 | 369 | -47 | 1,310 | 1,519 | -209 | |||||||||
| 2022 | 1,002 | 1,189 | -188 | 330 | 388 | -58 | 1,331 | 1,577 | -246 | |||||||||
| 2023 | 1,014 | 1,230 | -216 | 338 | 411 | -73 | 1,351 | 1,641 | -289 | |||||||||
| 2024 | 1,030 | 1,274 | -244 | 346 | 434 | -88 | 1,376 | 1,708 | -332 | |||||||||
| 2025 | 1,047 | 1,320 | -274 | 355 | 458 | -104 | 1,402 | 1,779 | -377 | |||||||||
| 2026 | 1,075 | 1,368 | -294 | 371 | 484 | -113 | 1,445 | 1,852 | -407 | |||||||||
| 2027 | 1,094 | 1,418 | -324 | 381 | 510 | -130 | 1,475 | 1,928 | -453 | |||||||||
| 2028 | 1,114 | 1,468 | -354 | 391 | 537 | -146 | 1,505 | 2,005 | -500 | |||||||||
| 2029 | 1,129 | 1,517 | -388 | 399 | 560 | -161 | 1,528 | 2,077 | -550 | |||||||||
| 2030 | 1,140 | 1,558 | -418 | 405 | 599 | -195 | 1,545 | 2,157 | -613 | |||||||||
| 2031 | 1,151 | 1,597 | -446 | 410 | 625 | -215 | 1,561 | 2,222 | -661 | |||||||||
| 2032 | 1,161 | 1,633 | -472 | 416 | 652 | -236 | 1,577 | 2,285 | -708 | |||||||||
| 2033 | 1,172 | 1,668 | -496 | 421 | 679 | -257 | 1,594 | 2,346 | -753 | |||||||||
| 2034 | 1,182 | 1,700 | -517 | 427 | 706 | -279 | 1,609 | 2,406 | -797 | |||||||||
| 2035 | 1,192 | 1,729 | -536 | 432 | 734 | -302 | 1,624 | 2,463 | -838 | |||||||||
| 2036 | 1,202 | 1,756 | -554 | 437 | 761 | -325 | 1,639 | 2,517 | -878 | |||||||||
| 2037 | 1,211 | 1,781 | -570 | 442 | 790 | -348 | 1,653 | 2,571 | -918 | |||||||||
| 2038 | 1,220 | 1,806 | -586 | 446 | 818 | -372 | 1,667 | 2,624 | -957 | |||||||||
| 2039 | 1,229 | 1,828 | -600 | 451 | 847 | -396 | 1,680 | 2,676 | -996 | |||||||||
| 2040 | 1,237 | 1,853 | -616 | 456 | 877 | -421 | 1,693 | 2,730 | -1,037 | |||||||||
| 2041 | 1,246 | 1,876 | -630 | 461 | 908 | -447 | 1,707 | 2,784 | -1,077 | |||||||||
| 2042 | 1,255 | 1,897 | -643 | 465 | 938 | -473 | 1,720 | 2,836 | -1,116 | |||||||||
| 2043 | 1,264 | 1,918 | -654 | 470 | 969 | -499 | 1,733 | 2,887 | -1,154 | |||||||||
| 2044 | 1,273 | 1,938 | -666 | 474 | 1,001 | -526 | 1,747 | 2,939 | -1,192 | |||||||||
| 2045 | 1,281 | 1,959 | -677 | 479 | 1,031 | -552 | 1,760 | 2,990 | -1,229 | |||||||||
| 2046 | 1,290 | 1,979 | -689 | 483 | 1,060 | -576 | 1,774 | 3,038 | -1,265 | |||||||||
| 2047 | 1,299 | 2,000 | -700 | 488 | 1,087 | -599 | 1,787 | 3,086 | -1,299 | |||||||||
| 2048 | 1,309 | 2,021 | -712 | 493 | 1,114 | -621 | 1,801 | 3,135 | -1,333 | |||||||||
| 2049 | 1,318 | 2,043 | -725 | 498 | 1,140 | -642 | 1,815 | 3,182 | -1,367 | |||||||||
| 2050 | 1,328 | 2,065 | -737 | 502 | 1,165 | -663 | 1,830 | 3,230 | -1,400 | |||||||||
| 2051 | 1,337 | 2,088 | -750 | 507 | 1,189 | -681 | 1,845 | 3,276 | -1,432 | |||||||||
| 2052 | 1,347 | 2,111 | -764 | 512 | 1,211 | -698 | 1,859 | 3,322 | -1,462 | |||||||||
| 2053 | 1,357 | 2,135 | -778 | 517 | 1,231 | -714 | 1,874 | 3,367 | -1,492 | |||||||||
| 2054 | 1,367 | 2,160 | -793 | 522 | 1,253 | -730 | 1,889 | 3,413 | -1,524 | |||||||||
| 2055 | 1,376 | 2,185 | -809 | 527 | 1,275 | -748 | 1,904 | 3,460 | -1,556 | |||||||||
| 2056 | 1,386 | 2,211 | -824 | 533 | 1,297 | -764 | 1,919 | 3,507 | -1,588 | |||||||||
| 2057 | 1,396 | 2,237 | -841 | 538 | 1,316 | -778 | 1,934 | 3,553 | -1,619 | |||||||||
| 2058 | 1,406 | 2,264 | -858 | 543 | 1,334 | -791 | 1,949 | 3,597 | -1,648 | |||||||||
| 2059 | 1,416 | 2,291 | -876 | 548 | 1,350 | -802 | 1,964 | 3,641 | -1,677 | |||||||||
| 2060 | 1,425 | 2,319 | -894 | 553 | 1,368 | -814 | 1,979 | 3,687 | -1,708 | |||||||||
| 2061 | 1,435 | 2,347 | -912 | 559 | 1,385 | -826 | 1,993 | 3,732 | -1,739 | |||||||||
| 2062 | 1,444 | 2,376 | -931 | 564 | 1,402 | -838 | 2,008 | 3,777 | -1,769 | |||||||||
| 2063 | 1,454 | 2,404 | -951 | 569 | 1,418 | -849 | 2,023 | 3,822 | -1,800 | |||||||||
| 2064 | 1,463 | 2,433 | -970 | 574 | 1,434 | -860 | 2,037 | 3,866 | -1,830 | |||||||||
| 2065 | 1,472 | 2,462 | -990 | 579 | 1,449 | -870 | 2,051 | 3,911 | -1,860 | |||||||||
| 2066 | 1,481 | 2,491 | -1,011 | 584 | 1,466 | -881 | 2,065 | 3,957 | -1,892 | |||||||||
| 2067 | 1,489 | 2,521 | -1,032 | 589 | 1,480 | -891 | 2,079 | 4,001 | -1,922 | |||||||||
| 2068 | 1,498 | 2,552 | -1,054 | 595 | 1,493 | -898 | 2,093 | 4,045 | -1,952 | |||||||||
| 2069 | 1,507 | 2,583 | -1,076 | 600 | 1,504 | -904 | 2,107 | 4,087 | -1,980 | |||||||||
| 2070 | 1,516 | 2,615 | -1,099 | 605 | 1,516 | -911 | 2,121 | 4,131 | -2,010 | |||||||||
| 2071 | 1,525 | 2,646 | -1,121 | 610 | 1,528 | -918 | 2,136 | 4,174 | -2,039 | |||||||||
| 2072 | 1,534 | 2,678 | -1,143 | 616 | 1,539 | -924 | 2,150 | 4,217 | -2,067 | |||||||||
| 2073 | 1,543 | 2,709 | -1,166 | 621 | 1,551 | -930 | 2,164 | 4,260 | -2,095 | |||||||||
| 2074 | 1,553 | 2,740 | -1,188 | 626 | 1,563 | -936 | 2,179 | 4,303 | -2,124 | |||||||||
| 2075 | 1,562 | 2,771 | -1,209 | 632 | 1,574 | -943 | 2,194 | 4,345 | -2,152 | |||||||||
| 2076 | 1,571 | 2,801 | -1,230 | 637 | 1,586 | -949 | 2,208 | 4,387 | -2,179 | |||||||||
| 2077 | 1,580 | 2,830 | -1,250 | 642 | 1,596 | -954 | 2,223 | 4,427 | -2,204 | |||||||||
| 2078 | 1,590 | 2,858 | -1,269 | 648 | 1,606 | -958 | 2,237 | 4,465 | -2,227 | |||||||||
| 2079 | 1,599 | 2,885 | -1,286 | 653 | 1,615 | -962 | 2,252 | 4,500 | -2,248 | |||||||||
| 2080 | 1,608 | 2,910 | -1,301 | 658 | 1,624 | -965 | 2,267 | 4,533 | -2,267 | |||||||||
| 2081 | 1,617 | 2,933 | -1,316 | 664 | 1,632 | -968 | 2,281 | 4,565 | -2,284 | |||||||||
| 2082 | 1,627 | 2,956 | -1,330 | 669 | 1,640 | -971 | 2,296 | 4,596 | -2,301 | |||||||||
| 2083 | 1,636 | 2,979 | -1,343 | 674 | 1,648 | -973 | 2,310 | 4,626 | -2,316 | |||||||||
| 2084 | 1,646 | 3,000 | -1,355 | 679 | 1,655 | -975 | 2,325 | 4,655 | -2,330 | |||||||||
| 2085 | 1,655 | 3,021 | -1,366 | 685 | 1,662 | -977 | 2,340 | 4,683 | -2,343 | |||||||||
| 2086 | 1,665 | 3,041 | -1,376 | 690 | 1,669 | -979 | 2,355 | 4,710 | -2,355 | |||||||||
| 2087 | 1,675 | 3,061 | -1,386 | 695 | 1,675 | -980 | 2,370 | 4,736 | -2,366 | |||||||||
| 2088 | 1,685 | 3,081 | -1,396 | 701 | 1,681 | -981 | 2,385 | 4,762 | -2,377 | |||||||||
| 2089 | 1,695 | 3,101 | -1,407 | 706 | 1,687 | -981 | 2,401 | 4,789 | -2,388 | |||||||||
| 2090 | 1,705 | 3,122 | -1,417 | 712 | 1,694 | -982 | 2,416 | 4,816 | -2,399 | |||||||||
| 2091 | 1,715 | 3,143 | -1,428 | 717 | 1,700 | -983 | 2,432 | 4,843 | -2,411 | |||||||||
| 2092 | 1,725 | 3,165 | -1,440 | 723 | 1,707 | -984 | 2,448 | 4,872 | -2,424 | |||||||||
| 2093 | 1,736 | 3,188 | -1,452 | 728 | 1,714 | -986 | 2,464 | 4,902 | -2,438 | |||||||||
| 2094 | 1,746 | 3,211 | -1,465 | 734 | 1,720 | -986 | 2,480 | 4,931 | -2,451 | |||||||||
| 2095 | 1,757 | 3,235 | -1,478 | 741 | 1,787 | -1,046 | 2,498 | 5,022 | -2,524 | |||||||||
|
a
CPI-indexed 2020 dollars equal current dollars adjusted by the
CPI indexing series in table VI.G6.
b OASDI benefit payments which were scheduled to be paid on January 3 for some past and future years were actually paid on December 31 as required by the statutory provision for early delivery of benefit payments when the normal payment delivery date is a Saturday, Sunday, or legal public holiday. For comparability with the values for historical years and the projections in this report, all trust fund operations and asset reserves reflect the 12 months of benefits scheduled for payment each year. c Between -$500 million and $0. Note: Totals do not necessarily equal the sums of rounded components. |