Description of Proposed Provision:
      D7: Beginning in January 2020, require full time school enrollment as a condition of eligibility for child benefits at age 15 up to 18.
      
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Expressed as a percentage of current-law taxable payroll | Trust fund ratio as of January 1 | Expressed as a percentage of current-law taxable payroll | |||||||
| Calendar year | Cost rate | Income rate | Annual balance | Cost rate | Income rate | Annual balance | |||
| 2017 | 13.41 | 13.03 | -0.38 | 298 | 0.00 | 0.00 | 0.00 | ||
| 2018 | 13.49 | 12.93 | -0.56 | 287 | 0.00 | 0.00 | 0.00 | ||
| 2019 | 13.70 | 12.95 | -0.75 | 273 | 0.00 | 0.00 | 0.00 | ||
| 2020 | 13.85 | 12.96 | -0.89 | 259 | -0.00 | -0.00 | 0.00 | ||
| 2021 | 14.01 | 12.99 | -1.02 | 245 | -0.00 | -0.00 | 0.00 | ||
| 2022 | 14.25 | 13.02 | -1.23 | 230 | -0.00 | -0.00 | 0.00 | ||
| 2023 | 14.54 | 13.05 | -1.49 | 215 | -0.00 | -0.00 | 0.00 | ||
| 2024 | 14.82 | 13.08 | -1.74 | 199 | -0.00 | -0.00 | 0.00 | ||
| 2025 | 15.10 | 13.10 | -1.99 | 182 | -0.00 | -0.00 | 0.00 | ||
| 2026 | 15.37 | 13.14 | -2.23 | 165 | -0.00 | -0.00 | 0.00 | ||
| 2027 | 15.61 | 13.15 | -2.46 | 148 | -0.00 | -0.00 | 0.00 | ||
| 2028 | 15.85 | 13.17 | -2.68 | 130 | -0.00 | -0.00 | 0.00 | ||
| 2029 | 16.06 | 13.18 | -2.88 | 112 | -0.00 | -0.00 | 0.00 | ||
| 2030 | 16.26 | 13.20 | -3.07 | 94 | -0.00 | -0.00 | 0.00 | ||
| 2031 | 16.44 | 13.21 | -3.24 | 76 | -0.00 | -0.00 | 0.00 | ||
| 2032 | 16.60 | 13.22 | -3.38 | 57 | -0.01 | -0.00 | 0.01 | ||
| 2033 | 16.73 | 13.23 | -3.51 | 37 | -0.01 | -0.00 | 0.01 | ||
| 2034 | 16.84 | 13.23 | -3.61 | 17 | -0.01 | -0.00 | 0.01 | ||
| 2035 | 16.92 | 13.24 | -3.68 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2036 | 16.98 | 13.24 | -3.74 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2037 | 17.01 | 13.25 | -3.77 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2038 | 17.01 | 13.25 | -3.77 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2039 | 16.99 | 13.25 | -3.74 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2040 | 16.95 | 13.25 | -3.71 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2041 | 16.91 | 13.25 | -3.66 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2042 | 16.85 | 13.24 | -3.61 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2043 | 16.80 | 13.24 | -3.56 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2044 | 16.75 | 13.24 | -3.51 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2045 | 16.71 | 13.24 | -3.47 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2046 | 16.67 | 13.24 | -3.44 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2047 | 16.64 | 13.23 | -3.40 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2048 | 16.61 | 13.23 | -3.38 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2049 | 16.58 | 13.23 | -3.35 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2050 | 16.56 | 13.23 | -3.33 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2051 | 16.55 | 13.23 | -3.32 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2052 | 16.55 | 13.23 | -3.32 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2053 | 16.56 | 13.23 | -3.33 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2054 | 16.58 | 13.23 | -3.35 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2055 | 16.61 | 13.24 | -3.38 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2056 | 16.65 | 13.24 | -3.41 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2057 | 16.69 | 13.24 | -3.45 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2058 | 16.73 | 13.25 | -3.49 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2059 | 16.78 | 13.25 | -3.53 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2060 | 16.82 | 13.25 | -3.57 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2061 | 16.87 | 13.26 | -3.61 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2062 | 16.92 | 13.26 | -3.66 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2063 | 16.96 | 13.26 | -3.70 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2064 | 17.01 | 13.27 | -3.75 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2065 | 17.06 | 13.27 | -3.79 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2066 | 17.11 | 13.27 | -3.84 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2067 | 17.16 | 13.27 | -3.89 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2068 | 17.21 | 13.28 | -3.94 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2069 | 17.27 | 13.28 | -3.99 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2070 | 17.32 | 13.28 | -4.04 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2071 | 17.37 | 13.29 | -4.08 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2072 | 17.41 | 13.29 | -4.12 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2073 | 17.44 | 13.29 | -4.15 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2074 | 17.47 | 13.29 | -4.18 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2075 | 17.50 | 13.30 | -4.20 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2076 | 17.51 | 13.30 | -4.21 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2077 | 17.52 | 13.30 | -4.22 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2078 | 17.52 | 13.30 | -4.22 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2079 | 17.51 | 13.30 | -4.21 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2080 | 17.50 | 13.30 | -4.21 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2081 | 17.50 | 13.30 | -4.20 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2082 | 17.50 | 13.30 | -4.20 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2083 | 17.51 | 13.30 | -4.21 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2084 | 17.52 | 13.30 | -4.22 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2085 | 17.54 | 13.30 | -4.25 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2086 | 17.57 | 13.30 | -4.27 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2087 | 17.61 | 13.30 | -4.31 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2088 | 17.65 | 13.31 | -4.35 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2089 | 17.69 | 13.31 | -4.39 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2090 | 17.74 | 13.31 | -4.43 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2091 | 17.79 | 13.31 | -4.48 | ---- | -0.01 | -0.00 | 0.01 | ||
| 2092 | 17.84 | 13.32 | -4.52 | ---- | -0.01 | -0.00 | 0.01 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate | Income rate | Actuarial balance | Year of reserve depletion1 | Cost rate | Income rate | Actuarial balance | ||
| 2017-2091 | 16.66% | 13.84% | -2.82% | 2034 | -0.01% | -0.00% | 0.01% | ||
| 1 Under current law, the year of Trust Fund reserve depletion is 2034. | |||||||||
    Based on Intermediate Assumptions of the 2017 Trustees Report.