Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
A5: Starting December 2018, add 1 percentage point to the annual COLA for beneficiaries who have lived past a "specified age". The "specified age" is the sum of: (1) 65 and (2) the unisex cohort life expectancy at age 65.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Current Law
  Expressed as a percentage of
current-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
current-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201713.4113.03-0.38
298
0.000.000.00
201813.4912.93-0.56
287
0.000.000.00
201913.7112.95-0.77
273
0.010.00-0.01
202013.8812.96-0.92
258
0.020.00-0.02
202114.0512.99-1.06
244
0.030.00-0.03
202214.3013.03-1.27
229
0.040.00-0.04
202314.6013.05-1.55
213
0.050.00-0.05
202414.8913.09-1.80
197
0.060.00-0.06
202515.1613.11-2.06
180
0.060.00-0.06
202615.4413.14-2.30
163
0.070.00-0.06
202715.6913.16-2.53
145
0.070.00-0.07
202815.9313.17-2.76
127
0.080.00-0.07
202916.1513.19-2.96
109
0.080.00-0.07
203016.3513.20-3.15
90
0.080.00-0.08
203116.5313.21-3.32
71
0.090.00-0.08
203216.7013.22-3.47
52
0.090.00-0.08
203316.8313.23-3.60
32
0.090.01-0.09
203416.9413.24-3.71
11
0.100.01-0.09
203517.0313.25-3.78
----
0.100.01-0.09
203617.0913.25-3.84
----
0.100.01-0.10
203717.1313.25-3.87
----
0.110.01-0.10
203817.1313.26-3.88
----
0.110.01-0.10
203917.1113.25-3.85
----
0.110.01-0.10
204017.0713.25-3.82
----
0.110.01-0.10
204117.0313.25-3.77
----
0.110.01-0.10
204216.9713.25-3.72
----
0.110.01-0.11
204316.9213.25-3.67
----
0.110.01-0.11
204416.8713.24-3.63
----
0.120.01-0.11
204516.8413.24-3.59
----
0.120.01-0.11
204616.8013.24-3.56
----
0.120.01-0.11
204716.7713.24-3.53
----
0.120.01-0.11
204816.7413.24-3.50
----
0.120.01-0.12
204916.7113.24-3.47
----
0.130.01-0.12
205016.6913.24-3.46
----
0.130.01-0.12
205116.6813.24-3.45
----
0.130.01-0.12
205216.6913.24-3.45
----
0.130.01-0.12
205316.7013.24-3.46
----
0.130.01-0.12
205416.7213.24-3.48
----
0.130.01-0.12
205516.7513.24-3.51
----
0.130.01-0.12
205616.7813.25-3.54
----
0.130.01-0.12
205716.8213.25-3.57
----
0.130.01-0.12
205816.8613.25-3.61
----
0.120.01-0.12
205916.9013.26-3.65
----
0.120.01-0.11
206016.9513.26-3.69
----
0.120.01-0.11
206116.9913.26-3.73
----
0.120.01-0.11
206217.0413.27-3.77
----
0.110.01-0.11
206317.0813.27-3.81
----
0.110.01-0.11
206417.1313.27-3.86
----
0.110.01-0.10
206517.1813.27-3.90
----
0.110.01-0.10
206617.2313.28-3.95
----
0.110.01-0.10
206717.2813.28-4.00
----
0.110.01-0.10
206817.3313.28-4.05
----
0.110.01-0.10
206917.3813.29-4.10
----
0.110.01-0.10
207017.4413.29-4.15
----
0.110.01-0.10
207117.4813.29-4.19
----
0.110.01-0.11
207217.5313.30-4.23
----
0.110.01-0.11
207317.5613.30-4.26
----
0.110.01-0.11
207417.6013.30-4.29
----
0.120.01-0.11
207517.6213.30-4.31
----
0.110.01-0.11
207617.6313.30-4.33
----
0.110.01-0.11
207717.6413.31-4.33
----
0.110.01-0.11
207817.6413.31-4.33
----
0.110.01-0.11
207917.6313.30-4.32
----
0.110.01-0.11
208017.6213.30-4.32
----
0.110.01-0.11
208117.6213.30-4.31
----
0.110.01-0.11
208217.6213.30-4.31
----
0.110.01-0.11
208317.6213.30-4.32
----
0.110.01-0.11
208417.6413.30-4.34
----
0.110.01-0.11
208517.6613.31-4.36
----
0.110.01-0.11
208617.6913.31-4.39
----
0.110.01-0.11
208717.7313.31-4.42
----
0.110.01-0.11
208817.7713.31-4.46
----
0.110.01-0.11
208917.8213.31-4.50
----
0.120.01-0.11
209017.8613.32-4.55
----
0.120.01-0.11
209117.9113.32-4.59
----
0.120.01-0.11
209217.9613.32-4.64
----
0.120.01-0.11



 

Summarized Estimates

 
  Proposal
  Change from Current Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2017 Trustees Report.
2017-2091 16.77% 13.84% -2.92%
2034
0.10% 0.01% -0.09%
 
1 Under current law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified July 13, 2017