Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Starting December 2017, add 1 percentage point to the annual COLA for beneficiaries who have lived past a "specified age". The "specified age" is the sum of: (1) 65 and (2) the unisex cohort life expectancy at age 65.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201614.0512.94-1.10
303
0.000.000.00
201713.7212.92-0.80
293
0.000.000.00
201813.8712.96-0.91
277
0.010.00-0.01
201914.0112.97-1.04
261
0.020.00-0.02
202014.1712.98-1.19
245
0.030.00-0.03
202114.3113.01-1.31
230
0.040.00-0.04
202214.5413.04-1.50
214
0.050.00-0.05
202314.8113.06-1.75
198
0.060.00-0.05
202415.0813.10-1.99
181
0.060.00-0.06
202515.3513.11-2.24
163
0.060.00-0.06
202615.5413.13-2.41
146
0.070.00-0.06
202715.7213.15-2.57
129
0.070.00-0.07
202815.8913.16-2.73
112
0.070.00-0.07
202916.0413.17-2.87
94
0.080.00-0.07
203016.1813.18-3.00
77
0.080.00-0.07
203116.3013.19-3.11
59
0.080.00-0.08
203216.4113.20-3.21
41
0.080.00-0.08
203316.5013.21-3.28
22
0.090.00-0.08
203416.5613.22-3.34
3
0.090.01-0.09
203516.5913.22-3.37
----
0.090.01-0.09
203616.6513.23-3.43
----
0.100.01-0.09
203716.7013.23-3.47
----
0.100.01-0.10
203816.7213.24-3.48
----
0.100.01-0.10
203916.7113.24-3.48
----
0.100.01-0.10
204016.7013.24-3.46
----
0.110.01-0.10
204116.6713.24-3.43
----
0.110.01-0.10
204216.6413.24-3.40
----
0.110.01-0.10
204316.6113.24-3.37
----
0.110.01-0.10
204416.5813.24-3.34
----
0.110.01-0.10
204516.5613.24-3.33
----
0.110.01-0.11
204616.5413.24-3.30
----
0.120.01-0.11
204716.5213.24-3.28
----
0.120.01-0.11
204816.5013.24-3.27
----
0.120.01-0.11
204916.4913.24-3.25
----
0.120.01-0.11
205016.4813.24-3.24
----
0.120.01-0.12
205116.4813.24-3.24
----
0.120.01-0.12
205216.5013.24-3.25
----
0.130.01-0.12
205316.5213.24-3.28
----
0.130.01-0.12
205416.5513.25-3.30
----
0.130.01-0.12
205516.5913.25-3.34
----
0.120.01-0.12
205616.6313.25-3.38
----
0.120.01-0.11
205716.6813.26-3.42
----
0.120.01-0.11
205816.7213.26-3.46
----
0.120.01-0.11
205916.7713.26-3.51
----
0.110.01-0.11
206016.8213.27-3.55
----
0.110.01-0.11
206116.8713.27-3.60
----
0.110.01-0.10
206216.9213.28-3.64
----
0.110.01-0.10
206316.9613.28-3.69
----
0.110.01-0.10
206417.0113.28-3.73
----
0.110.01-0.10
206517.0613.29-3.78
----
0.110.01-0.10
206617.1113.29-3.82
----
0.110.01-0.10
206717.1713.29-3.87
----
0.110.01-0.10
206817.2213.30-3.92
----
0.110.01-0.10
206917.2713.30-3.97
----
0.110.01-0.10
207017.3213.30-4.02
----
0.110.01-0.10
207117.3713.31-4.07
----
0.110.01-0.10
207217.4113.31-4.11
----
0.110.01-0.10
207317.4513.31-4.14
----
0.110.01-0.11
207417.4813.31-4.17
----
0.110.01-0.10
207517.5013.32-4.18
----
0.110.01-0.10
207617.5113.32-4.20
----
0.110.01-0.10
207717.5213.32-4.20
----
0.110.01-0.10
207817.5213.32-4.20
----
0.110.01-0.10
207917.5113.32-4.20
----
0.110.01-0.10
208017.5113.32-4.19
----
0.110.01-0.10
208117.5113.32-4.19
----
0.110.01-0.10
208217.5113.32-4.20
----
0.110.01-0.10
208317.5313.32-4.21
----
0.110.01-0.10
208417.5513.32-4.23
----
0.110.01-0.10
208517.5813.32-4.26
----
0.110.01-0.10
208617.6113.32-4.29
----
0.110.01-0.10
208717.6513.33-4.33
----
0.110.01-0.11
208817.7013.33-4.37
----
0.110.01-0.11
208917.7413.33-4.41
----
0.110.01-0.11
209017.7913.34-4.46
----
0.110.01-0.11
209117.8413.34-4.50
----
0.110.01-0.11



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2016 Trustees Report.
2016-2090 16.60% 13.85% -2.75%
2034
0.10% 0.01% -0.09%
 
1 Under present law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified June 17, 2016